|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.5900 THB | 0.00% |
|
0.00% | -35.16% |
Company Valuation: Capital Engineering Network
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 447.1 | 2,563 | 1,998 | 1,923 | 1,461 | 678.1 |
| Change | - | 473.33% | -22.06% | -3.77% | -24.03% | -53.57% |
| Enterprise Value (EV) 1 | 74.25 | 1,038 | 1,139 | 1,191 | 705 | -11.58 |
| Change | - | 1,298.08% | 9.77% | 4.55% | -40.82% | -101.64% |
| P/E | 76.9x | 7.35x | -7.67x | -9.56x | -65.3x | -3.14x |
| PBR | 0.28x | 1.21x | 1.17x | 1.21x | 0.98x | 0.53x |
| PEG | - | 0x | 0x | 0.4x | 0.7x | -0x |
| Capitalization / Revenue | 0.26x | 1.4x | 1.39x | 1.64x | 1.25x | 0.78x |
| EV / Revenue | 0.04x | 0.57x | 0.79x | 1.02x | 0.6x | -0.01x |
| EV / EBITDA | 1.13x | 2.34x | -7.22x | -6.77x | -14.7x | 0.15x |
| EV / EBIT | 3.23x | 2.53x | -5.83x | -5.5x | -7.83x | 0.1x |
| EV / FCF | 0.1x | 17.2x | -2.67x | 19.9x | -4.37x | -0.1x |
| FCF Yield | 1,027% | 5.8% | -37.5% | 5.03% | -22.9% | -1,041% |
| Dividend per Share 2 | - | 0.12 | - | - | - | - |
| Rate of return | - | 3.49% | - | - | - | - |
| EPS 2 | 0.0078 | 0.4677 | -0.36 | -0.27 | -0.03 | -0.29 |
| Distribution rate | - | 25.7% | - | - | - | - |
| Net sales 1 | 1,712 | 1,836 | 1,442 | 1,172 | 1,171 | 864.7 |
| EBITDA 1 | 65.46 | 443.4 | -157.8 | -175.9 | -48.03 | -75.42 |
| EBIT 1 | 22.96 | 409.7 | -195.5 | -216.6 | -89.99 | -113 |
| Net income 1 | 5.841 | 348.5 | -262.9 | -197.3 | -21.59 | -213.7 |
| Net Debt 1 | -372.8 | -1,525 | -858.5 | -731.2 | -755.5 | -689.7 |
| Reference price 2 | 0.6000 | 3.4400 | 2.7600 | 2.5800 | 1.9600 | 0.9100 |
| Nbr of stocks (in thousands) | 7,45,142 | 7,45,142 | 7,23,884 | 7,45,162 | 7,45,162 | 7,45,162 |
| Announcement Date | 01/03/21 | 28/02/22 | 27/02/23 | 29/02/24 | 03/03/25 | 02/03/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.34Cr | |
| 19.08x | 1.24x | 8.9x | 2.61% | 246.51Cr | |
| 8.47x | 0.25x | 9.93x | 2.88% | 204.84Cr | |
| 8.89x | - | - | - | 136.75Cr | |
| Average | 12.15x | 0.75x | 9.41x | 2.74% | 147.36Cr | |
| Weighted average by Cap. | 13.01x | 0.80x | 9.37x | 2.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CEN Stock
- Valuation Capital Engineering Network
Select your edition
All financial news and data tailored to specific country editions
