Valuation Capital Engineering Network

Stocks

End-of-day quote Thailand S.E. Other stock markets 14/07/2026			5-day change	1st Jan Change
0.6000 ^THB	0.00%		-1.64%	-34.07%

15/05	Capital Engineering Network Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
02/03	Capital Engineering Network Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	447.1	2,563	1,998	1,923	1,461	678.1
Change	-	473.33%	-22.06%	-3.77%	-24.03%	-53.57%
Enterprise Value (EV) ¹	74.25	1,038	1,139	1,191	705	-11.58
Change	-	1,298.08%	9.77%	4.55%	-40.82%	-101.64%
P/E	76.9x	7.35x	-7.67x	-9.56x	-65.3x	-3.14x
PBR	0.28x	1.21x	1.17x	1.21x	0.98x	0.53x
PEG	-	0x	0x	0.4x	0.7x	-0x
Capitalization / Revenue	0.26x	1.4x	1.39x	1.64x	1.25x	0.78x
EV / Revenue	0.04x	0.57x	0.79x	1.02x	0.6x	-0.01x
EV / EBITDA	1.13x	2.34x	-7.22x	-6.77x	-14.7x	0.15x
EV / EBIT	3.23x	2.53x	-5.83x	-5.5x	-7.83x	0.1x
EV / FCF	0.1x	17.2x	-2.67x	19.9x	-4.37x	-0.1x
FCF Yield	1,027%	5.8%	-37.5%	5.03%	-22.9%	-1,041%
Dividend per Share ²	-	0.12	-	-	-	-
Rate of return	-	3.49%	-	-	-	-
EPS ²	0.0078	0.4677	-0.36	-0.27	-0.03	-0.29
Distribution rate	-	25.7%	-	-	-	-
Net sales ¹	1,712	1,836	1,442	1,172	1,171	864.7
EBITDA ¹	65.46	443.4	-157.8	-175.9	-48.03	-75.42
EBIT ¹	22.96	409.7	-195.5	-216.6	-89.99	-113
Net income ¹	5.841	348.5	-262.9	-197.3	-21.59	-213.7
Net Debt ¹	-372.8	-1,525	-858.5	-731.2	-755.5	-689.7
Reference price ²	0.6000	3.4400	2.7600	2.5800	1.9600	0.9100
Nbr of stocks (in thousands)	7,45,142	7,45,142	7,23,884	7,45,162	7,45,162	7,45,162
Announcement Date	01/03/21	28/02/22	27/02/23	29/02/24	03/03/25	02/03/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CAPITAL ENGINEERING NETWORK	-	-	-	-	1.34Cr
NUCOR CORPORATION	13.77x	1.46x	8.07x	0.96%	5.33TCr
ARCELORMITTAL	14.68x	0.88x	7.11x	0.93%	5.11TCr
STEEL DYNAMICS, INC.	14.33x	1.61x	9.34x	0.91%	3.37TCr
CARPENTER TECHNOLOGY CORPORATION	55.22x	9.23x	34.05x	0.14%	2.87TCr
TATA STEEL LIMITED	12.64x	1.2x	7.06x	2.23%	2.45TCr
NIPPON STEEL CORPORATION	10.26x	0.67x	6.28x	4.25%	1.83TCr
POSCO HOLDINGS INC.	12.89x	0.53x	5.15x	3.23%	1.53TCr
LLOYDS METALS AND ENERGY LIMITED	14.5x	4.21x	10.96x	0.06%	1.07TCr
SSAB AB	13.77x	0.9x	6.79x	2.82%	1.03TCr
Average	18.01x	2.30x	10.53x	1.73%	2.46TCr
Weighted average by Cap.	18.47x	2.22x	10.73x	1.4%