Company Valuation: Canara Bank

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 2,50,634 4,13,369 5,16,280 10,54,100 8,07,288 10,15,187 - -
Change - 64.93% 24.9% 104.17% -23.41% 25.75% - -
Enterprise Value (EV) 2,50,634 4,13,369 5,16,280 10,54,100 8,07,288 10,15,187 10,15,187 10,15,187
Change - 64.93% 24.9% 104.17% -23.41% 25.75% 0% 0%
P/E ratio 9x 7.01x 4.87x 7.24x 4.74x 5.95x 5.53x 5.41x
PBR 0.43x 0.62x 0.86x 0.29x 0.81x 0.94x 0.83x 0.73x
PEG - 0.1x 0.1x 0.2x 0.3x 27.33x 0.73x 2.32x
Capitalization / Revenue 0.64x 0.96x 1.03x 1.9x 1.36x 1.62x 1.47x 1.38x
EV / Revenue 0x 0x 0x 0x 0x 1.62x 1.47x 1.38x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 3.16x 2.87x 2.78x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - 1.3 2.4 3.22 4 3.86 4.1 4.525
Rate of return - 2.85% 4.22% 2.77% 4.49% 3.45% 3.66% 4.04%
EPS 2 3.382 6.498 11.69 16.05 18.77 18.81 20.23 20.7
Distribution rate - 20% 20.5% 20.1% 21.3% 20.5% 20.3% 21.9%
Net sales 1 3,93,475 4,28,809 5,01,975 5,55,324 5,95,248 6,27,879 6,90,609 7,34,672
EBITDA - - - - - - - -
EBIT 1 2,00,093 2,30,890 2,77,160 2,94,126 3,13,903 3,20,776 3,53,911 3,64,869
Net income 1 25,576 56,784 1,06,038 1,45,543 1,70,267 1,69,361 1,82,919 1,99,714
Net Debt - - - - - - - -
Reference price 2 30.44 45.55 56.89 116.21 89.00 111.92 111.92 111.92
Nbr of stocks (in thousands) 82,33,691 90,75,051 90,75,051 90,70,651 90,70,651 90,70,651 - -
Announcement Date 18/05/21 06/05/22 08/05/23 08/05/24 08/05/25 - - -
1INR in Million2INR
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
5.95x - - 3.45% 1.18TCr
15.44x - - 2.01% 80TCr
5.74x - - 5.43% 37TCr
12.96x - - 2.32% 35TCr
5.91x - - 5.16% 28TCr
14.1x - - 2.04% 27TCr
5.83x - - 5.38% 24TCr
9.88x - - 5.46% 21TCr
29.05x - - 2.7% 20TCr
13.92x - - 3.32% 19TCr
Average 11.88x 3.73% 29.2TCr
Weighted average by Cap. 12.45x 3.45%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield