Company Valuation: Canara Bank

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 2,50,634 4,13,369 5,16,280 10,54,100 8,07,288 13,95,883 - -
Change - 64.93% 24.9% 104.17% -23.41% 72.91% - -
Enterprise Value (EV) 2,50,634 4,13,369 5,16,280 10,54,100 8,07,288 13,95,883 13,95,883 13,95,883
Change - 64.93% 24.9% 104.17% -23.41% 72.91% 0% 0%
P/E ratio 9x 7.01x 4.87x 7.24x 4.74x 7.33x 7.07x 6.42x
PBR 0.43x 0.62x 0.86x 0.29x 0.81x 1.25x 1.1x 0.98x
PEG - 0.1x 0.1x 0.2x 0.3x 0.6x 1.92x 0.6x
Capitalization / Revenue 0.64x 0.96x 1.03x 1.9x 1.36x 2.14x 2x 1.79x
EV / Revenue 0x 0x 0x 0x 0x 2.14x 2x 1.79x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 4.05x 3.81x 3.36x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - 1.3 2.4 3.22 4 4.208 4.282 4.661
Rate of return - 2.85% 4.22% 2.77% 4.49% 2.73% 2.78% 3.03%
EPS 2 3.382 6.498 11.69 16.05 18.77 20.99 21.76 23.99
Distribution rate - 20% 20.5% 20.1% 21.3% 20% 19.7% 19.4%
Net sales 1 3,93,475 4,28,809 5,01,975 5,55,324 5,95,248 6,52,637 6,99,284 7,78,211
EBITDA - - - - - - - -
EBIT 1 2,00,093 2,30,890 2,77,160 2,94,126 3,13,903 3,44,418 3,66,217 4,15,465
Net income 1 25,576 56,784 1,06,038 1,45,543 1,70,267 1,89,735 1,96,962 2,19,635
Net Debt - - - - - - - -
Reference price 2 30.44 45.55 56.89 116.21 89.00 153.89 153.89 153.89
Nbr of stocks (in thousands) 82,33,691 90,75,051 90,75,051 90,70,651 90,70,651 90,70,651 - -
Announcement Date 18/05/21 06/05/22 08/05/23 08/05/24 08/05/25 - - -
1INR in Million2INR
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
7.33x - - 2.73% 1.55TCr
15.19x - - 1.88% 83TCr
13.79x - - 2.07% 38TCr
5.6x - - 5.56% 37TCr
14.13x - - 1.91% 28TCr
13.88x - - 4.34% 28TCr
5.4x - - 5.54% 27TCr
5.54x - - 5.57% 24TCr
15.16x - - 2.88% 24TCr
15.03x - - 2.59% 21TCr
Average 11.10x 3.51% 31TCr
Weighted average by Cap. 12.04x 3.29%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield