Valuation Canadian Utilities Limited

Stocks

Market Closed - Toronto S.E. Other stock markets 01:47:48 17/06/2026 am IST			5-day change	1st Jan Change
51.72 ^CAD	-0.46%		+1.91%	+21.04%

14/05	Canadian Utilities Limited - Shareholder/Analyst Call
07/05	Canadian Utilities Target Raised To C$46 From $45, Keeps Sector Perform at National Bank After "Solid Execution Maintains Rate Base Momentum" In Q1	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,860	9,967	8,630	9,464	11,623	14,084	-	-
Change	-	1.09%	-13.42%	9.67%	22.81%	21.18%	-	-
Enterprise Value (EV) ¹	18,418	18,860	19,012	20,099	23,229	27,518	29,356	29,338
Change	-	2.4%	0.8%	5.72%	15.57%	18.46%	6.68%	-0.06%
P/E	30.3x	17.8x	13.7x	-	285x	20.4x	19x	17.7x
PBR	1.49x	1.44x	1.24x	1.37x	1.82x	2.76x	2.63x	2.49x
PEG	-	0.3x	1x	-	-	0x	2.53x	2.41x
Capitalization / Revenue	2.81x	2.46x	2.27x	2.53x	3.15x	3.34x	3.07x	2.55x
EV / Revenue	5.24x	4.66x	5.01x	5.37x	6.3x	6.53x	6.39x	5.3x
EV / EBITDA	12x	10.6x	9.6x	11.4x	11.9x	12.2x	12x	10.9x
EV / EBIT	20.9x	16.6x	-	-	-	40x	-	-
EV / FCF	31.1x	23.3x	35.1x	49.6x	49.2x	-190x	-83.3x	34x
FCF Yield	3.21%	4.29%	2.85%	2.02%	2.03%	-0.53%	-1.2%	2.94%
Dividend per Share ²	1.759	1.777	1.794	1.812	1.831	1.85	1.873	1.9
Rate of return	4.79%	4.85%	5.63%	5.2%	4.28%	3.58%	3.62%	3.67%
EPS ²	1.21	2.06	2.33	-	0.15	2.53	2.72	2.92
Distribution rate	145%	86.3%	77%	-	1,221%	73.1%	68.9%	65.1%
Net sales ¹	3,515	4,048	3,796	3,742	3,690	4,212	4,593	5,531
EBITDA ¹	1,533	1,775	1,980	1,767	1,953	2,256	2,444	2,690
EBIT ¹	882	1,133	-	-	-	688	-	-
Net income ¹	393	632	707	-	-	740	795	-
Net Debt ¹	8,558	8,893	10,382	10,635	11,606	13,433	15,271	15,254
Reference price ²	36.69	36.65	31.89	34.85	42.73	51.72	51.72	51.72
Nbr of stocks (in thousands)	2,68,902	2,72,607	2,70,611	2,71,563	2,72,009	2,72,320	-	-
Announcement Date	24/02/22	02/03/23	29/02/24	27/02/25	26/02/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CANADIAN UTILITIES LIMITED	20.44x	6.53x	12.2x	3.58%	1.01TCr
NATIONAL GRID PLC	13.68x	5.57x	12.19x	4.05%	8.17TCr
ABU DHABI NATIONAL ENERGY COMPANY	34x	6.25x	16.98x	1.67%	8.08TCr
ENGIE	14.25x	1.57x	8.04x	5.17%	7.59TCr
SEMPRA	17.91x	6.96x	14.6x	2.89%	6TCr
EON SE	16.66x	1.16x	9.6x	3.24%	5.53TCr
RWE AG	21.64x	2.48x	9.1x	2.38%	4.51TCr
ACWA POWER COMPANY	66.26x	22.17x	38.51x	0.28%	4.09TCr
PUBLIC SERVICE ENTERPRISE GROUP, INC.	18.6x	5.25x	13.28x	3.31%	4.03TCr
DUBAI ELECTRICITY AND WATER AUTHORITY	17.35x	5.02x	9.77x	4.55%	3.74TCr
Average	24.08x	6.30x	14.43x	3.11%	5.28TCr
Weighted average by Cap.	23.19x	5.77x	14.02x	3.16%