Company Valuation: CAMUS ENGINEERING & CONSTRUCTION Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 94,385 74,002 75,286 73,733
Change - -21.6% 1.74% -2.06%
Enterprise Value (EV) 1 1,48,364 1,20,432 1,72,985 1,56,298
Change - -18.83% 43.64% -9.65%
P/E -5.94x 28.9x -2.9x 3.67x
PBR 1.22x 0.88x 0.79x 0.66x
PEG - -0x 0x -0x
Capitalization / Revenue 0.48x 0.27x 0.29x 0.25x
EV / Revenue 0.76x 0.43x 0.66x 0.53x
EV / EBITDA -10.4x 14.2x -11.8x 5.77x
EV / EBIT -9.3x 18.1x -9.56x 6.55x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 20 20 20 30
Rate of return 0.94% 1.2% 1.59% 2.43%
EPS 2 -358.5 57.75 -435 336
Distribution rate -5.58% 34.6% -4.6% 8.93%
Net sales 1 1,95,140 2,78,828 2,60,380 2,97,453
EBITDA 1 -14,253 8,471 -14,712 27,080
EBIT 1 -15,954 6,651 -18,097 23,847
Net income 1 -15,888 2,608 -21,280 20,092
Net Debt 1 53,979 46,431 97,699 82,565
Reference price 2 2,130.00 1,670.00 1,260.00 1,234.00
Nbr of stocks (in thousands) 44,312 44,312 59,751 59,751
Announcement Date 20/03/24 20/03/24 21/03/25 18/03/26
1KRW in Million2KRW
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 6.84Cr
52.38x2.43x23.13x0.07% 9.12TCr
12.03x1.03x5.66x4.85% 6.69TCr
25.33x1.95x19.66x1.15% 5.5TCr
26.47x3.25x18.01x0.25% 4.7TCr
50.03x4.01x25.36x2.16% 3.94TCr
26.14x0.65x10.71x2.38% 3.18TCr
20.33x1.42x13.1x0.23% 2.99TCr
5.28x0.34x6.68x5.33% 2.84TCr
21.69x0.41x6.45x2.83% 2.7TCr
Average 26.63x 1.72x 14.31x 2.14% 4.17TCr
Weighted average by Cap. 29.68x 1.90x 15.63x 1.92%

Y-o-Y evolution of P/E

Valuation ratios - P/E - CAMUS ENGINEERING & CONSTRUCTION Inc.

Historical PBR trend

Valuation ratios - PBR - CAMUS ENGINEERING & CONSTRUCTION Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - CAMUS ENGINEERING & CONSTRUCTION Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - CAMUS ENGINEERING & CONSTRUCTION Inc.

  1. Stock Market
  2. Stocks
  3. A013700 Stock
  4. Valuation CAMUS ENGINEERING & CONSTRUCTION Inc.