Valuation Camsing Healthcare Limited

Equities

Market Closed - Singapore S.E. Other stock markets 02:21:20 11/09/2024 pm IST			5-day change	1st Jan Change
0.1400 ^SGD	+7.69%		0.00%	-86.92%

16/09	Camsing Healthcare Turns to Profit in Fiscal Q2	MT
13/09	Camsing Healthcare Limited Reports Earnings Results for the Second Quarter and Six Months Ended July 31, 2024	CI

Fiscal Period: January	2019	2020	2021	2022	2023	2024
Capitalization ¹	32.1	32.1	32.1	32.1	32.1	32.1
Change	-	0%	0%	0%	0%	0%
Enterprise Value (EV) ¹	34.16	36.9	34.85	35.53	38.41	39.53
Change	-	8.02%	-5.55%	1.95%	8.09%	2.93%
P/E ratio	-4.89x	-5.88x	-38.8x	-24.2x	-13.4x	-11.8x
PBR	7.64x	-27x	-15.9x	-9.64x	-5.6x	-3.8x
PEG	-	0.3x	0.5x	-0.4x	-0.2x	-0.9x
Capitalization / Revenue	3.83x	4.39x	5.64x	5.8x	5.26x	6.62x
EV / Revenue	4.07x	5.05x	6.12x	6.43x	6.29x	8.15x
EV / EBITDA	-12x	-10.5x	-22.5x	-20.7x	-20x	-20.8x
EV / EBIT	-10.4x	-9.51x	-19.8x	-19.5x	-19.1x	-19.9x
EV / FCF	1,089x	9.52x	20.6x	35.6x	-78x	65.9x
FCF Yield	0.09%	10.5%	4.86%	2.81%	-1.28%	1.52%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.219	-0.1819	-0.0276	-0.0443	-0.0801	-0.0907
Distribution rate	-	-	-	-	-	-
Net sales ¹	8.386	7.308	5.69	5.53	6.103	4.852
EBITDA ¹	-2.846	-3.512	-1.551	-1.719	-1.923	-1.901
EBIT ¹	-3.272	-3.878	-1.757	-1.821	-2.016	-1.982
Net income ¹	-6.57	-5.458	-0.828	-1.328	-2.405	-2.722
Net Debt ¹	2.06	4.799	2.751	3.431	6.306	7.431
Reference price ²	1.0700	1.0700	1.0700	1.0700	1.0700	1.0700
Nbr of stocks (in thousands)	30,000	30,000	30,000	30,000	30,000	30,000
Announcement Date	16/12/21	17/02/22	14/04/22	23/08/22	16/05/23	13/06/24

¹SGD in Million²SGD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
DXN HOLDINGS BHD.	8.08x	1.17x	4.1x	+6.00%	694M
ZINZINO AB	15.34x	-	-	+2.43%	277M
Average	11.71x	1.17x	4.10x	+4.21%	485.24M
Weighted average by Cap.	10.15x	1.17x	4.10x	+4.98%