|
Market Closed -
NYSE
01:30:03 01/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 34.36 USD | +2.48% |
|
-0.52% | -35.08% |
| 25/09 | Calix, Inc. Chariton Valley Telephone Chooses Calix Agent Workforce to Build on 88 Nps with Secure Ai Workflows | CI |
| 18/09 | Calix Expands Agent Workforce Cloud with New AI-Powered Workflows | CI |
Company Valuation: Calix, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,099 | 4,478 | 2,878 | 2,312 | 3,508 | 2,163 | - | - |
| Change | - | -12.17% | -35.74% | -19.64% | 51.7% | -38.33% | - | - |
| Enterprise Value (EV) | 5,099 | 4,478 | 2,878 | 2,312 | 3,508 | 2,163 | 2,163 | 2,163 |
| Change | - | -12.17% | -35.74% | -19.64% | 51.7% | -38.33% | 0% | 0% |
| P/E | 22.8x | 114x | 95x | -77.5x | 204x | 38.6x | 23.2x | 14.7x |
| PBR | - | - | 4x | 2.94x | 4.27x | 2.98x | 2.6x | 2.18x |
| PEG | - | -1.4x | -4.1x | 0x | -1x | 0x | 0.3x | 0.3x |
| Capitalization / Revenue | 7.5x | 5.16x | 2.77x | 2.78x | 3.51x | 1.82x | 1.57x | 1.35x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.82x | 1.57x | 1.35x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 13.7x | 9.94x | 7.62x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 15.2x | 11.2x | 7.6x |
| EV / FCF | - | - | 0x | 0x | 0x | 27.4x | 13.6x | 10.7x |
| FCF Yield | - | - | 1.33% | 2.18% | 3.29% | 3.65% | 7.35% | 9.38% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.51 | 0.6 | 0.46 | -0.45 | 0.26 | 0.89 | 1.48 | 2.33 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 679.4 | 867.8 | 1,040 | 831.5 | 1,000 | 1,192 | 1,378 | 1,597 |
| EBITDA 1 | 111.5 | 113.7 | 139.6 | 50.09 | 127.6 | 158.4 | 217.6 | 284 |
| EBIT 1 | 96.49 | 99.43 | 123 | 30.54 | 109.9 | 141.9 | 193.1 | 284.6 |
| Net income 1 | - | 41.01 | 31.78 | -29.75 | 17.88 | 59 | 97.4 | 156.4 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 79.97 | 68.43 | 43.69 | 34.87 | 52.93 | 34.36 | 34.36 | 34.36 |
| Nbr of stocks (in thousands) | 63,756 | 65,441 | 65,867 | 66,316 | 66,276 | 62,964 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 29/01/24 | 29/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 38.61x | - | - | - | 216.34Cr | |
| 26.24x | 5.88x | 15.22x | 1.58% | 42TCr | |
| 53.39x | 19.06x | 38.24x | -.--% | 26TCr | |
| 19.23x | 0.78x | 14.05x | 2.36% | 17TCr | |
| 26.15x | 8.29x | 20.01x | 0.47% | 14TCr | |
| 45.82x | 13.47x | 30.06x | -.--% | 8.71TCr | |
| 32.27x | 6.3x | 18.27x | 1.08% | 7.38TCr | |
| 42.05x | 2.28x | 14.72x | 1.68% | 5.73TCr | |
| 28.64x | 6.48x | 21.62x | 1.44% | 5.53TCr | |
| 60.66x | 7.85x | 34.72x | -.--% | 4.99TCr | |
| Average | 37.31x | 7.82x | 22.99x | 0.96% | 13.21TCr | |
| Weighted average by Cap. | 34.33x | 8.51x | 22.20x | 1.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CALX Stock
- Valuation Calix, Inc.
Select your edition
All financial news and data tailored to specific country editions
