|
Real-time Estimate
Cboe BZX
11:25:10 14/08/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 39.76 USD | -0.21% |
|
+4.53% | -25.00% |
| 14/08 | Calix Introduces Grid Monitoring Solution On The Calix One Platform | CI |
| 13/08 | Calix Expands Smarthome Portfolio with Scamwatchiq and Scampro | CI |
Company Valuation: Calix, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,099 | 4,478 | 2,878 | 2,312 | 3,508 | 2,508 | - | - |
| Change | - | -12.17% | -35.74% | -19.64% | 51.7% | -28.49% | - | - |
| Enterprise Value (EV) | 5,099 | 4,478 | 2,878 | 2,312 | 3,508 | 2,508 | 2,508 | 2,508 |
| Change | - | -12.17% | -35.74% | -19.64% | 51.7% | -28.49% | 0% | 0% |
| P/E | 22.8x | 114x | 95x | -77.5x | 204x | 44.8x | 26.9x | 17.1x |
| PBR | - | - | 4x | 2.94x | 4.27x | 3.45x | 3.01x | 2.53x |
| PEG | - | -1.4x | -4.1x | 0x | -1x | 0x | 0.4x | 0.3x |
| Capitalization / Revenue | 7.5x | 5.16x | 2.77x | 2.78x | 3.51x | 2.11x | 1.82x | 1.57x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.11x | 1.82x | 1.57x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 15.8x | 11.5x | 8.83x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 17.7x | 13x | 8.81x |
| EV / FCF | - | - | 0x | 0x | 0x | 31.8x | 15.8x | 12.4x |
| FCF Yield | - | - | 1.33% | 2.18% | 3.29% | 3.15% | 6.34% | 8.09% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.51 | 0.6 | 0.46 | -0.45 | 0.26 | 0.89 | 1.48 | 2.33 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 679.4 | 867.8 | 1,040 | 831.5 | 1,000 | 1,192 | 1,378 | 1,597 |
| EBITDA 1 | 111.5 | 113.7 | 139.6 | 50.09 | 127.6 | 158.4 | 217.6 | 284 |
| EBIT 1 | 96.49 | 99.43 | 123 | 30.54 | 109.9 | 141.9 | 193.1 | 284.6 |
| Net income 1 | - | 41.01 | 31.78 | -29.75 | 17.88 | 59 | 97.4 | 156.4 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 79.97 | 68.43 | 43.69 | 34.87 | 52.93 | 39.84 | 39.84 | 39.84 |
| Nbr of stocks (in thousands) | 63,756 | 65,441 | 65,867 | 66,316 | 66,276 | 62,964 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 29/01/24 | 29/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 44.76x | - | - | - | 250.85Cr | |
| 34.91x | 7.31x | 18.87x | 1.46% | 45TCr | |
| 53.62x | 19.06x | 38.25x | -.--% | 26TCr | |
| 21.99x | 0.88x | 15.78x | 2.11% | 19TCr | |
| 32.39x | 10.2x | 25.1x | 0.34% | 16TCr | |
| 178.25x | 26.12x | 76.57x | -.--% | 7.8TCr | |
| 33.73x | 6.53x | 18.65x | 1% | 7.7TCr | |
| 85.07x | 9.91x | 45.74x | -.--% | 6.27TCr | |
| 31.16x | 7.08x | 23.67x | 1.32% | 6.02TCr | |
| 44.5x | 2.36x | 15.35x | 1.61% | 6.01TCr | |
| Average | 56.04x | 9.94x | 30.89x | 0.87% | 13.97TCr | |
| Weighted average by Cap. | 46.75x | 9.82x | 27.21x | 0.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CALX Stock
- Valuation Calix, Inc.
Select your edition
All financial news and data tailored to specific country editions
