Valuation Cabral Gold Inc.

Stocks

Market Closed - Toronto S.E. Other stock markets 01:27:35 16/07/2026 am IST			5-day change	1st Jan Change
1.060 ^CAD	+1.92%		+4.95%	+53.62%

10/07	Cabral Gold Commences Commissioning Process of Cuiú Cuiú Gold-In-Oxide Heap Leach Project and Commences Mining and Stacking	CI
01/07	Certain Common Stock of Cabral Gold Inc. are subject to a Lock-Up Agreement Ending on 1-JUL-2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	7.399	84.84	57.38	21.38	37.9	43.99
Change	-	1,046.61%	-32.36%	-62.74%	77.24%	16.09%
Enterprise Value (EV) ¹	6.693	79.36	52.48	21.06	34.01	42.22
Change	-	1,085.67%	-33.87%	-59.86%	61.47%	24.13%
P/E	-1.36x	-13.1x	-4.72x	-1.92x	31.3x	-5.13x
PBR	2.35x	10.7x	6.66x	6.15x	4.55x	8x
PEG	-	0.3x	-0.1x	0.1x	-0x	0x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-1.59x	-17.9x	-4.84x	-2.22x	-7.74x	-6.35x
EV / EBIT	-1.55x	-17.2x	-4.68x	-2.08x	-6.57x	-5.81x
EV / FCF	-2.58x	-31.1x	-7.75x	-4.51x	-9.04x	-9.81x
FCF Yield	-38.7%	-3.22%	-12.9%	-22.2%	-11.1%	-10.2%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0881	-0.0542	-0.0859	-0.0702	0.006222	-0.04
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-4.197	-4.442	-10.84	-9.508	-4.396	-6.651
EBIT ¹	-4.306	-4.617	-11.21	-10.14	-5.178	-7.262
Net income ¹	-4.298	-4.628	-11.21	-10.35	1.125	-7.276
Net Debt ¹	-0.7057	-5.478	-4.898	-0.3157	-3.881	-1.773
Reference price ²	0.120	0.710	0.405	0.135	0.195	0.205
Nbr of stocks (in thousands)	61,659	1,19,492	1,41,684	1,58,375	1,94,336	2,14,609
Announcement Date	26/05/20	26/03/21	29/04/22	27/04/23	30/04/24	29/04/25

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CABRAL GOLD INC.	-	-	-	-	23Cr
BHP GROUP LIMITED	17.92x	3.78x	6.76x	3.77%	21TCr
RIO TINTO PLC	11.18x	2.71x	5.87x	5.25%	16TCr
GRUPO MÉXICO, S.A.B. DE C.V.	13.47x	3.95x	6.56x	3.47%	8.93TCr
GLENCORE PLC	12.29x	0.41x	5.88x	3.19%	8.32TCr
SAUDI ARABIAN MINING COMPANY (MAADEN)	22.71x	6.1x	14.16x	-.--%	5.91TCr
ANGLO AMERICAN PLC	27.39x	2.89x	7.41x	1.28%	5.27TCr
TECK RESOURCES LIMITED	15.62x	2.97x	6.18x	0.64%	2.94TCr
FRESNILLO PLC	10.61x	3.69x	5.46x	5.12%	2.56TCr
HINDUSTAN ZINC LIMITED	12.58x	4.44x	7.79x	4.36%	2.32TCr
Average	15.97x	3.44x	7.34x	3.01%	7.31TCr
Weighted average by Cap.	15.82x	3.29x	7.05x	3.44%