Valuation BYD Company Limited

Equities

Delayed Hong Kong S.E. Other stock markets 09:29:57 13/04/2026 am IST			5-day change	1st Jan Change
111.00 ^HKD	+5.61%		+3.93%	+16.41%

12/04	China's Chery looking to expand car production in Europe, top executives say	RE
11/04	Chinese investment in Brazil pivots from power dams to ice cream, courting consumers	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	7,24,616	6,51,570	5,71,597	7,85,956	8,45,468	8,86,687	-	-
Change	-	-10.08%	-12.27%	37.5%	7.57%	4.88%	-	-
Enterprise Value (EV) ¹	7,08,526	6,13,134	4,93,383	7,03,579	8,74,231	7,39,455	6,86,086	5,11,617
Change	-	-13.46%	-19.53%	42.6%	24.25%	-15.42%	-7.22%	-25.43%
P/E ratio	205x	29.8x	18.9x	18.1x	23.9x	20.2x	15.8x	13.3x
PBR	6.65x	4.47x	4.07x	3.93x	-	2.96x	2.63x	2.25x
PEG	-	0x	0.2x	0.5x	-1.1x	0.8x	0.6x	0.7x
Capitalization / Revenue	3.43x	1.54x	0.95x	1.01x	1.05x	0.94x	0.83x	0.78x
EV / Revenue	3.35x	1.45x	0.82x	0.91x	1.09x	0.78x	0.64x	0.45x
EV / EBITDA	35x	14.7x	6.04x	6.13x	7.41x	5.86x	4.78x	3.03x
EV / EBIT	108x	28.5x	12.9x	13.9x	21.8x	14.1x	10.6x	7.05x
EV / FCF	25.2x	14.1x	10.4x	19.5x	-8.95x	15.2x	11.5x	5.32x
FCF Yield	3.97%	7.08%	9.65%	5.13%	-11.2%	6.59%	8.73%	18.8%
Dividend per Share ²	0.035	0.3807	1.032	1.325	0.358	1.324	1.675	1.62
Rate of return	0.05%	0.67%	1.59%	1.59%	0.42%	1.45%	1.83%	1.77%
EPS ²	0.3533	1.903	3.44	4.613	3.58	4.541	5.807	6.914
Distribution rate	9.91%	20%	30%	28.7%	10%	29.2%	28.8%	23.4%
Net sales ¹	2,11,300	4,24,061	6,02,315	7,77,102	8,03,965	9,42,720	10,73,648	11,41,308
EBITDA ¹	20,236	41,830	81,656	1,14,749	1,18,054	1,26,193	1,43,676	1,68,718
EBIT ¹	6,571	21,542	38,103	50,486	40,185	52,272	64,507	72,594
Net income ¹	3,045	16,622	30,041	40,254	32,619	41,484	53,820	62,067
Net Debt ¹	-16,091	-38,436	-78,213	-82,378	28,763	-1,47,232	-2,00,601	-3,75,070
Reference price ²	72.40	56.79	64.87	83.51	85.68	91.63	91.63	91.63
Nbr of stocks (in thousands)	87,33,429	87,16,895	87,16,895	87,16,224	91,05,624	90,85,053	-	-
Announcement Date	29/03/22	28/03/23	26/03/24	24/03/25	27/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BYD COMPANY LIMITED	20.18x	0.79x	5.81x	1.45%	13TCr
TESLA, INC.	254.31x	12.48x	84.46x	-.--%	1,30900Cr
SERES GROUP CO.,LTD	14.45x	0.33x	4.68x	1.78%	2.27TCr
LI AUTO INC.	144.4x	0.54x	14.78x	-.--%	2.07TCr
RIVIAN AUTOMOTIVE, INC.	-5.21x	3.05x	-10.67x	-.--%	1.91TCr
XPENG INC.	-76.87x	1.26x	-153.5x	-.--%	1.67TCr
NIO INC.	-21.3x	0.93x	17.25x	-.--%	1.63TCr
VINFAST AUTO LTD.	-2.98x	6x	-10.08x	-	980.27Cr
BAIC BLUEPARK NEW ENERGY TECHNOLOGY CO., LTD.	-8.71x	1.56x	-18.76x	-.--%	674.21Cr
Average	35.36x	2.99x	-7.34x	0.4%	17.24TCr
Weighted average by Cap.	217.32x	10.72x	70.30x	0.15%