Valuation Burberry Group plc

Equities

Market Closed - London S.E. Other stock markets 10:05:28 12/01/2026 pm IST			5-day change	1st Jan Change
1,313.00 ^GBX	-1.65%		+1.00%	+3.47%

09/01	Burberry Group Plc holding(s) in company	RE
08/01	Canada Goose Appoints Daniel Binder as Asia Pacific President	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	7,762	7,019	9,212	4,324	2,879	4,716	-	-
Change	-	-9.57%	31.23%	-53.06%	-33.42%	63.8%	-	-
Enterprise Value (EV) ¹	6,843	6,140	9,672	5,449	3,990	5,598	5,505	5,340
Change	-	-10.27%	57.51%	-43.66%	-26.78%	40.3%	-1.67%	-2.99%
P/E ratio	20.7x	18.1x	19.4x	16.4x	-38.5x	128x	31.5x	21.7x
PBR	4.99x	4.45x	6.06x	3.85x	3.17x	4.73x	4.22x	3.64x
PEG	-	3.36x	0.7x	-0.4x	0x	-1x	0x	0.5x
Capitalization / Revenue	3.31x	2.48x	2.98x	1.46x	1.17x	1.94x	1.84x	1.73x
EV / Revenue	2.92x	2.17x	3.13x	1.84x	1.62x	2.31x	2.14x	1.96x
EV / EBITDA	10.2x	7.34x	9.92x	6.84x	8.26x	10.3x	8.57x	7.17x
EV / EBIT	17.3x	11.7x	15.3x	13x	153x	36.7x	21.9x	16.3x
EV / FCF	19.6x	18.1x	16.8x	18.3x	14.4x	18.6x	15.7x	11.5x
FCF Yield	5.1%	5.54%	5.97%	5.47%	6.97%	5.37%	6.36%	8.71%
Dividend per Share ²	0.425	0.47	0.61	0.61	-	-	0.1744	0.2325
Rate of return	2.21%	2.65%	2.48%	5.03%	-	-	1.33%	1.77%
EPS ²	0.927	0.977	1.263	0.739	-0.209	0.1029	0.4171	0.6057
Distribution rate	45.8%	48.1%	48.3%	82.5%	-	-	41.8%	38.4%
Net sales ¹	2,344	2,826	3,094	2,968	2,461	2,425	2,568	2,729
EBITDA ¹	672.7	836	975	797	483	545.9	642.7	744.5
EBIT ¹	396	523	634	418	26	152.7	250.8	327.8
Net income ¹	376	396	490	270	-75	35.22	150.7	220.3
Net Debt ¹	-918.8	-879	460	1,125	1,111	882.2	788.6	624
Reference price ²	19.22	17.73	24.55	12.13	8.05	13.13	13.13	13.13
Nbr of stocks (in thousands)	4,03,842	3,95,904	3,75,214	3,56,498	3,57,477	3,59,188	-	-
Announcement Date	13/05/21	18/05/22	18/05/23	15/05/24	14/05/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BURBERRY GROUP PLC	129.69x	2.34x	10.4x	-.--%	642.83Cr
INDITEX	28.57x	4.18x	15.02x	3.13%	20TCr
FAST RETAILING CO., LTD.	41.24x	4.85x	21.05x	0.85%	12TCr
ROSS STORES, INC.	29.58x	2.62x	18.61x	0.86%	6.19TCr
KERING	57.63x	3.32x	13.15x	1.07%	4.53TCr
HENNES & MAURITZ AB	24.8x	1.5x	8.75x	3.85%	3.11TCr
TAPESTRY, INC.	24.53x	3.95x	17.18x	1.15%	2.75TCr
NEXT PLC	19.56x	2.68x	11.97x	4.17%	2.23TCr
BURLINGTON STORES, INC.	32.47x	1.73x	15.86x	-.--%	1.9TCr
LPP SA	21.83x	1.95x	9.28x	2.96%	1.08TCr
Average	40.99x	2.91x	14.13x	1.8%	5.51TCr
Weighted average by Cap.	34.27x	3.71x	16.09x	2.04%