Valuation Burberry Group plc

Equities

Market Closed - London S.E. Other stock markets 09:05:23 11/07/2025 pm IST			5-day change	1st Jan Change
1,218.50 ^GBX	-0.20%		-3.52%	+24.34%

11/07	FTSE 100 retreats from peak as growth concerns weigh	RE
10/07	Handbag maker Mulberry raises $27 million from top investors	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	7,762	7,019	9,212	4,324	2,879	4,356	-	-
Change	-	-9.57%	31.23%	-53.06%	-33.42%	51.29%	-	-
Enterprise Value (EV) ¹	6,843	6,140	9,672	5,449	3,990	5,324	5,206	4,990
Change	-	-10.27%	57.51%	-43.66%	-26.78%	33.43%	-2.21%	-4.14%
P/E ratio	20.7x	18.1x	19.4x	16.4x	-38.5x	75.7x	29.6x	18.9x
PBR	4.99x	4.45x	6.06x	3.85x	3.17x	4.35x	3.89x	3.38x
PEG	-	3.36x	0.7x	-0.4x	0x	-0x	0x	0.3x
Capitalization / Revenue	3.31x	2.48x	2.98x	1.46x	1.17x	1.79x	1.69x	1.6x
EV / Revenue	2.92x	2.17x	3.13x	1.84x	1.62x	2.19x	2.02x	1.83x
EV / EBITDA	10.2x	7.34x	9.92x	6.84x	8.26x	10.2x	8.37x	6.96x
EV / EBIT	17.3x	11.7x	15.3x	13x	153x	37.4x	21.2x	15.2x
EV / FCF	19.6x	18.1x	16.8x	18.3x	14.4x	16.5x	13.7x	10.1x
FCF Yield	5.1%	5.54%	5.97%	5.47%	6.97%	6.05%	7.28%	9.93%
Dividend per Share ²	0.425	0.47	0.61	0.61	-	-	0.1427	0.2052
Rate of return	2.21%	2.65%	2.48%	5.03%	-	-	1.17%	1.68%
EPS ²	0.927	0.977	1.263	0.739	-0.209	0.161	0.4116	0.6446
Distribution rate	45.8%	48.1%	48.3%	82.5%	-	-	34.7%	31.8%
Net sales ¹	2,344	2,826	3,094	2,968	2,461	2,435	2,574	2,727
EBITDA ¹	672.7	836	975	797	483	522.9	622.1	717
EBIT ¹	396	523	634	418	26	142.3	245.6	328.3
Net income ¹	376	396	490	270	-75	58.89	155.9	238.7
Net Debt ¹	-918.8	-879	460	1,125	1,111	968.1	850.2	634.6
Reference price ²	19.22	17.73	24.55	12.13	8.05	12.18	12.18	12.18
Nbr of stocks (in thousands)	4,03,842	3,95,904	3,75,214	3,56,498	3,57,477	3,57,477	-	-
Announcement Date	13/05/21	18/05/22	18/05/23	15/05/24	14/05/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BURBERRY GROUP PLC	75.68x	2.19x	10.18x	-.--%	587.98Cr
INDITEX	22.12x	3.09x	11.14x	4.06%	16TCr
FAST RETAILING CO., LTD.	32.63x	3.69x	16.43x	1.08%	9.06TCr
ROSS STORES, INC.	21.11x	1.81x	13.19x	1.25%	4.29TCr
KERING	31.47x	2.31x	9.52x	1.97%	2.85TCr
HENNES & MAURITZ AB	19.7x	1.19x	7.09x	5.11%	2.28TCr
TAPESTRY, INC.	21.72x	3.22x	14.3x	1.41%	2.04TCr
NEXT PLC	17.56x	2.41x	10.88x	2.26%	1.92TCr
BURLINGTON STORES, INC.	27.42x	1.43x	13.59x	-.--%	1.56TCr
ZOZO, INC.	27.77x	5.73x	16.94x	2.54%	933.63Cr
Average	29.72x	2.71x	12.33x	1.97%	4.13TCr
Weighted average by Cap.	25.69x	2.89x	12.53x	2.57%