Valuation Burberry Group plc

Equities

Market Closed - London S.E. Other stock markets 09:05:03 13/04/2026 pm IST			5-day change	1st Jan Change
1,136.80 ^GBX	-1.78%		+6.26%	-10.42%

03:32pm	WINNERS & LOSERS: Airlines hit by fuel costs; Vistry names new CEO	AN
10/04	FTSE 100 flatlines ahead of Iran-US peace talks	AN

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	7,762	7,019	9,212	4,324	2,879	4,157	-	-
Change	-	-9.57%	31.23%	-53.06%	-33.42%	44.4%	-	-
Enterprise Value (EV) ¹	6,843	6,140	9,672	5,449	3,990	5,086	4,948	4,774
Change	-	-10.27%	57.51%	-43.66%	-26.78%	27.47%	-2.71%	-3.52%
P/E ratio	20.7x	18.1x	19.4x	16.4x	-38.5x	120x	27.8x	19x
PBR	4.99x	4.45x	6.06x	3.85x	3.17x	4.18x	3.73x	3.22x
PEG	-	3.36x	0.7x	-0.4x	0x	-1x	0x	0.4x
Capitalization / Revenue	3.31x	2.48x	2.98x	1.46x	1.17x	1.71x	1.62x	1.52x
EV / Revenue	2.92x	2.17x	3.13x	1.84x	1.62x	2.09x	1.93x	1.75x
EV / EBITDA	10.2x	7.34x	9.92x	6.84x	8.26x	9.25x	7.52x	6.35x
EV / EBIT	17.3x	11.7x	15.3x	13x	153x	33.3x	19.5x	14x
EV / FCF	19.6x	18.1x	16.8x	18.3x	14.4x	18.3x	15.2x	12.3x
FCF Yield	5.1%	5.54%	5.97%	5.47%	6.97%	5.48%	6.59%	8.15%
Dividend per Share ²	0.425	0.47	0.61	0.61	-	0.00714	0.1749	0.2375
Rate of return	2.21%	2.65%	2.48%	5.03%	-	0.06%	1.51%	2.05%
EPS ²	0.927	0.977	1.263	0.739	-0.209	0.0961	0.4169	0.6092
Distribution rate	45.8%	48.1%	48.3%	82.5%	-	7.43%	41.9%	39%
Net sales ¹	2,344	2,826	3,094	2,968	2,461	2,430	2,566	2,728
EBITDA ¹	672.7	836	975	797	483	549.7	657.8	751.4
EBIT ¹	396	523	634	418	26	152.8	253.1	340.9
Net income ¹	376	396	490	270	-75	32.52	150.2	217.7
Net Debt ¹	-918.8	-879	460	1,125	1,111	928.7	790.9	616.6
Reference price ²	19.22	17.73	24.55	12.13	8.05	11.57	11.57	11.57
Nbr of stocks (in thousands)	4,03,842	3,95,904	3,75,214	3,56,498	3,57,477	3,59,199	-	-
Announcement Date	13/05/21	18/05/22	18/05/23	15/05/24	14/05/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BURBERRY GROUP PLC	120.47x	2.09x	9.25x	0.06%	560.04Cr
INDITEX	24.66x	3.66x	13.01x	3.59%	20TCr
FAST RETAILING CO., LTD.	48.38x	5.71x	24.2x	0.75%	15TCr
ROSS STORES, INC.	30.14x	2.79x	18.99x	0.81%	7.12TCr
KERING	52.23x	3x	12.07x	1.22%	3.98TCr
TAPESTRY, INC.	23.55x	4.07x	16.87x	1.06%	3.04TCr
HENNES & MAURITZ AB	21.17x	1.49x	8.19x	4.23%	3.02TCr
BURLINGTON STORES, INC.	29.37x	1.71x	14.64x	-.--%	2.1TCr
NEXT PLC	18.28x	2.5x	11.17x	4.46%	2.07TCr
LPP SA	16.93x	1.82x	8.23x	3.64%	1.2TCr
Average	38.52x	2.88x	13.66x	1.98%	5.74TCr
Weighted average by Cap.	33.74x	3.77x	16.33x	2.13%