Company Valuation: Bunge Global SA

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 13,119 14,946 14,667 10,857 17,229 23,922 - -
Change - 13.92% -1.87% -25.97% 58.69% 38.84% - -
Enterprise Value (EV) 1 18,181 18,493 16,947 13,784 30,145 36,933 36,468 35,619
Change - 1.71% -8.36% -18.66% 118.69% 22.52% -1.26% -2.33%
P/E ratio 6.84x 9.49x 6.79x 9.73x 18.1x 15x 11.9x 12.1x
PBR 1.81x 1.53x 1.29x 1.01x 0.85x 1.36x 1.28x 1.21x
PEG - -0.4x 0.2x -0.2x -0.5x 0.2x 0.5x -9.93x
Capitalization / Revenue 0.22x 0.22x 0.25x 0.2x 0.24x 0.26x 0.26x 0.25x
EV / Revenue 0.31x 0.28x 0.28x 0.26x 0.43x 0.41x 0.39x 0.38x
EV / EBITDA 6.15x 5.67x 4.87x 5.55x 11x 10.3x 8.93x 8.51x
EV / EBIT 7.19x 6.48x 5.59x 6.83x 14.8x 13.8x 11.8x 11.5x
EV / FCF -5.52x -3.03x 7.75x 26.3x -34.3x 17.3x 13.8x -
FCF Yield -18.1% -33% 12.9% 3.8% -2.92% 5.79% 7.23% -
Dividend per Share 2 2.075 2.3 2.612 2.72 - 2.915 3.078 3.393
Rate of return 2.22% 2.31% 2.59% 3.5% - 2.36% 2.49% 2.74%
EPS 2 13.64 10.51 14.87 7.99 4.91 8.255 10.35 10.22
Distribution rate 15.2% 21.9% 17.6% 34% - 35.3% 29.8% 33.2%
Net sales 1 59,152 67,232 59,540 53,108 70,329 90,808 93,704 93,885
EBITDA 1 2,954 3,263 3,482 2,485 2,737 3,588 4,085 4,187
EBIT 1 2,530 2,855 3,031 2,017 2,034 2,682 3,089 3,109
Net income 1 2,044 1,610 2,243 1,137 816 1,501 1,730 -
Net Debt 1 5,062 3,547 2,280 2,927 12,916 13,011 12,546 11,697
Reference price 2 93.36 99.77 100.95 77.76 89.08 123.62 123.62 123.62
Nbr of stocks (in thousands) 1,40,520 1,49,800 1,45,288 1,39,625 1,93,412 1,93,509 - -
Announcement Date 09/02/22 08/02/23 07/02/24 05/02/25 04/02/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.11x0.41x10.35x2.34% 2.41TCr
20.28x2.94x14.39x3.86% 26TCr
18.71x2.28x13.42x3.81% 7.04TCr
18.91x1.91x10.8x3.23% 5.27TCr
26.76x3.94x16.1x2.64% 4.4TCr
17.41x0.49x10.3x2.88% 3.46TCr
11x1.82x8.84x7.12% 2.67TCr
33.25x2.9x15.76x1.09% 2.65TCr
70.24x10.22x45.51x1.17% 2.51TCr
44.88x0.81x22x0.49% 2.48TCr
Average 27.66x 2.77x 16.75x 2.86% 5.92TCr
Weighted average by Cap. 23.38x 2.76x 15.13x 3.35%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. BG Stock
  4. Valuation Bunge Global SA
SPRING SALE - 40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW