Valuation Bufab AB

Stocks

Market Closed - Nasdaq Stockholm Other stock markets 09:30:00 17/07/2026 pm IST			5-day change	1st Jan Change
139.00 ^SEK	-0.29%		+9.97%	+38.23%

17/07	Handelsbanken raises target price for Bufab to 142 kronor (136), reiterates hold - BN	FW
16/07	Four stocks have so far today hit new 52-week highs on the Stockholm Stock Exchange	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	16,665	8,772	14,579	16,644	19,055	26,380	-	-
Change	-	-47.36%	66.19%	14.17%	14.48%	38.45%	-	-
Enterprise Value (EV) ¹	18,668	12,533	17,978	20,013	22,487	29,605	29,103	28,477
Change	-	-32.86%	43.44%	11.32%	12.36%	31.66%	-1.7%	-2.15%
P/E	36.3x	14.7x	25.7x	30.3x	30.6x	32.7x	27.6x	25.2x
PBR	7.04x	2.89x	4.28x	4.27x	4.75x	5.73x	5x	4.4x
PEG	-	0.5x	-4.46x	-8.59x	2.3x	1.1x	1.5x	2.59x
Capitalization / Revenue	2.84x	1.04x	1.68x	2.07x	2.36x	2.99x	2.77x	2.63x
EV / Revenue	3.18x	1.49x	2.07x	2.49x	2.79x	3.35x	3.05x	2.84x
EV / EBITDA	21.8x	12x	16.4x	20.2x	17.6x	19.2x	17x	15.6x
EV / EBIT	27.1x	13.5x	18.5x	22.5x	23.2x	24.3x	21.1x	19.2x
EV / FCF	135x	-111x	13.2x	19.6x	27.1x	37.9x	30.7x	26.1x
FCF Yield	0.74%	-0.9%	7.56%	5.11%	3.69%	2.64%	3.26%	3.83%
Dividend per Share ²	0.75	0.95	1	1.05	1.05	1.49	1.75	1.923
Rate of return	0.84%	2.03%	1.29%	1.2%	1.04%	1.07%	1.26%	1.38%
EPS ²	2.464	3.19	3.006	2.9	3.29	4.257	5.033	5.523
Distribution rate	30.4%	29.8%	33.3%	36.2%	31.9%	35%	34.8%	34.8%
Net sales ¹	5,878	8,431	8,680	8,035	8,072	8,829	9,527	10,035
EBITDA ¹	855	1,041	1,097	991	1,275	1,539	1,714	1,823
EBIT ¹	688	930	974	891	969	1,217	1,381	1,483
Net income ¹	470	609	574	551	626	805.7	953.9	1,045
Net Debt ¹	2,003	3,761	3,399	3,369	3,432	3,225	2,722	2,097
Reference price ²	89.40	46.80	77.28	87.84	100.56	139.00	139.00	139.00
Nbr of stocks (in thousands)	1,86,407	1,87,446	1,88,646	1,89,485	1,89,486	1,89,787	-	-
Announcement Date	10/02/22	09/02/23	08/02/24	06/02/25	05/02/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BUFAB AB	32.65x	3.35x	19.24x	1.07%	273.69Cr
W.W. GRAINGER, INC.	30.69x	3.46x	20.15x	0.69%	6.59TCr
FASTENAL COMPANY	36.17x	5.63x	24.88x	2.13%	5.22TCr
DIPLOMA PLC	34.67x	5.55x	20.35x	0.9%	1.31TCr
APPLIED INDUSTRIAL TECHNOLOGIES, INC.	31.42x	2.5x	20.32x	0.57%	1.24TCr
CORE & MAIN, INC.	16.63x	1.31x	10.55x	-.--%	846.86Cr
MSC INDUSTRIAL DIRECT CO., INC.	27.79x	1.83x	15.54x	2.81%	696.79Cr
RS GROUP PLC	17.49x	1.15x	9.99x	3.59%	415.33Cr
DXP ENTERPRISES, INC.	26.92x	-	-	-	260.46Cr
DNOW INC.	107.15x	0.56x	12.46x	-	254.29Cr
Average	36.16x	2.82x	17.05x	1.47%	1.71TCr
Weighted average by Cap.	32.70x	3.95x	20.59x	1.28%