|
Market Closed -
Toronto S.E.
01:30:00 20/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 39.71 CAD | -1.07% |
|
-5.61% | +7.06% |
| 15/10 | Brookfield Renewable Shareholders Approve Corporate Simplification Scheme | MT |
| 01/10 | UBS Adjusts Price Target on Brookfield Renewable Partners to $34 From $40, Keeps Buy Rating | MT |
Company Valuation: Brookfield Renewable Partners L.P.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,118 | 16,361 | 17,540 | 15,881 | 18,503 | 19,493 | - | - |
| Change | - | -29.23% | 7.2% | -9.46% | 16.51% | 5.35% | - | - |
| Enterprise Value (EV) 1 | 43,823 | 40,088 | 46,158 | 47,136 | 51,302 | 49,541 | 52,778 | 66,060 |
| Change | - | -8.52% | 15.14% | 2.12% | 8.84% | -3.43% | 6.54% | 25.17% |
| P/E | -51.9x | -42.2x | -82.4x | -25.6x | -108x | -18.8x | -18.5x | -16.5x |
| PBR | 1.72x | 1.1x | 1.22x | 1.55x | 1.76x | 2.22x | 2.63x | 3.21x |
| PEG | - | 3.2x | 1.8x | -0x | 1.5x | -0x | -13.58x | -1.3x |
| Capitalization / Revenue | 5.64x | 3.47x | 3.48x | 2.7x | 2.89x | 2.97x | 2.67x | 2.32x |
| EV / Revenue | 10.7x | 8.51x | 9.16x | 8.02x | 8.01x | 7.55x | 7.23x | 7.86x |
| EV / EBITDA | 23.4x | 20x | 21.2x | 19.6x | 19x | 16x | 15.8x | 18.2x |
| EV / EBIT | 117x | 95.7x | 140x | 118x | 188x | 73.4x | 88.3x | 82.5x |
| EV / FCF | -35.5x | -83.7x | -48.3x | -19.2x | -10.1x | 11.6x | 12x | 565x |
| FCF Yield | -2.81% | -1.19% | -2.07% | -5.22% | -9.93% | 8.59% | 8.36% | 0.18% |
| Dividend per Share 2 | 1.22 | 1.28 | 1.35 | 1.42 | 1.49 | 1.569 | 1.641 | 1.702 |
| Rate of return | 3.41% | 5.05% | 5.12% | 6.24% | 5.51% | 5.57% | 5.82% | 6.04% |
| EPS 2 | -0.69 | -0.6 | -0.32 | -0.89 | -0.25 | -1.5 | -1.521 | -1.708 |
| Distribution rate | -177% | -213% | -422% | -160% | -596% | -105% | -108% | -99.6% |
| Net sales 1 | 4,096 | 4,711 | 5,038 | 5,876 | 6,407 | 6,564 | 7,304 | 8,406 |
| EBITDA 1 | 1,876 | 2,002 | 2,182 | 2,408 | 2,698 | 3,093 | 3,336 | 3,638 |
| EBIT 1 | 375 | 419 | 330 | 398 | 273 | 675.1 | 597.7 | 801 |
| Net income 1 | -368 | -295 | -100 | -464 | -19 | -883.8 | -909 | -852.9 |
| Net Debt 1 | 20,705 | 23,727 | 28,618 | 31,255 | 32,799 | 30,047 | 33,285 | 46,567 |
| Reference price 2 | 35.80 | 25.33 | 26.36 | 22.75 | 27.05 | 28.19 | 28.19 | 28.19 |
| Nbr of stocks (in thousands) | 6,45,681 | 6,45,971 | 6,65,422 | 6,97,937 | 6,83,992 | 6,84,176 | - | - |
| Announcement Date | 04/02/22 | 03/02/23 | 02/02/24 | 31/01/25 | 30/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -19x | 7.5x | 15.96x | 5.53% | 1.94TCr | |
| 30.27x | 5.04x | 36.76x | 0.22% | 25TCr | |
| 19.5x | 8.8x | 15.36x | 3.12% | 17TCr | |
| 21.04x | 4.3x | 11.9x | 3.36% | 16TCr | |
| 19.89x | 11.15x | 14.57x | 3.52% | 11TCr | |
| 20.48x | 5.91x | 12.98x | 3.33% | 10TCr | |
| 12.58x | 1.86x | 6.57x | 5.62% | 10TCr | |
| 21.77x | 3.23x | 13.44x | 0.63% | 9.61TCr | |
| 17.96x | 5.57x | 11.18x | 3.59% | 9.47TCr | |
| 19.76x | 5.15x | 12.58x | 3.03% | 6.92TCr | |
| Average | 16.42x | 5.85x | 15.13x | 3.19% | 11.64TCr | |
| Weighted average by Cap. | 20.93x | 5.78x | 17.68x | 2.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BEP.UN Stock
- Valuation Brookfield Renewable Partners L.P.
Select your edition
All financial news and data tailored to specific country editions
