Valuation Brookfield Corporation

Equities

Market Closed - Toronto S.E. Other stock markets 02:49:20 22/01/2026 am IST			After hours 04:01:08 am
64.04 ^CAD	+2.22%		64.04	0.00%

19/01	Brookfield Corporation(TSX:BN.PFM) added to S&P/TSX Preferred Share Index	CI
15/01	Emirati Fund Altérra and BBVA Plan to Launch $1.2 Billion Climate Fund	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	62,631	94,809	49,520	62,813	86,616	1,01,832	1,01,832	-
Change	-	51.38%	-47.77%	26.84%	37.9%	17.57%	0%	-
Enterprise Value (EV) ¹	2,01,099	2,58,047	2,49,198	2,85,301	3,06,357	3,04,787	3,22,196	3,21,990
Change	-	28.32%	-3.43%	14.49%	7.38%	-0.51%	5.71%	-0.06%
P/E ratio	-344x	25.3x	26.4x	-	-	-	-	-
PBR	1.97x	2x	1.16x	1.34x	1.88x	2.47x	2.28x	2.12x
PEG	-	-0x	-0.5x	-	-	-	-	-
Capitalization / Revenue	0.99x	1.17x	0.51x	-	-	8.61x	9.94x	8.68x
EV / Revenue	3.17x	3.17x	2.57x	-	-	25.8x	31.4x	27.4x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	19.8x	15x	13.5x	-	-	43.3x	47.5x	40.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.3178	0.3467	0.3733	0.1867	0.2133	0.288	0.3283	0.3567
Rate of return	1.16%	0.86%	1.78%	0.7%	0.56%	0.62%	0.71%	0.77%
EPS ²	-0.0794	1.593	0.7933	-	-	-	-	-
Distribution rate	-400%	21.8%	47.1%	-	-	-	-	-
Net sales ¹	63,458	81,281	96,976	-	-	11,821	10,245	11,735
EBITDA	15,971	23,602	-	-	-	-	-	-
EBIT ¹	10,180	17,165	18,465	-	-	7,031	6,783	7,871
Net income	-134	-	-	-	-	-	-	-
Net Debt ¹	1,38,468	1,63,238	1,99,678	2,22,488	2,19,741	2,02,955	2,20,364	2,20,159
Reference price ²	27.34	40.24	20.97	26.83	38.28	46.37	46.37	46.37
Nbr of stocks (in thousands)	22,90,629	23,55,945	23,61,009	23,41,078	22,62,659	22,44,587	22,44,587	-
Announcement Date	11/02/21	10/02/22	09/02/23	08/02/24	13/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BROOKFIELD CORPORATION	-	25.77x	-	0.64%	10TCr
BLACKROCK, INC.	27.9x	7.23x	17.95x	1.88%	17TCr
UBS GROUP AG	20.49x	3.57x	-	2.14%	15TCr
BROOKFIELD ASSET MANAGEMENT LTD.	30.77x	15.02x	27.6x	3.48%	8.14TCr
BANK OF NEW YORK MELLON CORPORATION (THE)	16.51x	6.88x	-	1.66%	8.31TCr
AMERIPRISE FINANCIAL, INC.	13.89x	1.97x	6.14x	1.25%	4.58TCr
3I GROUP PLC	5.27x	5.08x	4.6x	2.61%	4.28TCr
STATE STREET CORPORATION	13.29x	5.3x	-	2.54%	3.5TCr
NORTHERN TRUST CORPORATION	16.57x	5.25x	18.01x	2.16%	2.71TCr
GF SECURITIES CO., LTD.	12.92x	2.9x	-	2.88%	2.38TCr
Average	17.51x	7.90x	14.86x	2.12%	7.61TCr
Weighted average by Cap.	20.93x	9.06x	17.07x	1.99%