Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

: Breakdown by Business Segment

Breakdown by Business Segment (USD)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Residential Construction, General Contractors and Operative Builders

          

Residential Development

267.1Cr - - - -

Interest Expense

-6.8Cr - - - -

Income Tax Expense

1.7Cr - - - -

CAPEX

-17Cr - - - -

Gross Profit

- - - - -

Net Income

26Cr - - - -

Electric Power Generation By Fossil Fuels

          

Infrastructure

1.36TCr 1.66TCr 1.82TCr 2.15TCr -

Interest Expense

-150.2Cr -189.5Cr - - -

Income Tax Expense

40Cr 48Cr - - -

CAPEX

-1.82TCr -660.4Cr - - -

Gross Profit

- - - - -

D&A

- - - - -

Net Income

80Cr 64Cr - - -

Hydroelectric Power Generation

          

Renewable Power and Transition

476.7Cr 546.9Cr 531Cr 648.9Cr -

Interest Expense

-89Cr -112.7Cr - - -

Income Tax Expense

4.3Cr 15Cr - - -

CAPEX

-500.1Cr -671Cr - - -

Gross Profit

- - - - -

D&A

- - - - -

Net Income

104.4Cr 40Cr - - -

Real Estate Operators And Lessors

          

Real Estate

1.07TCr 1.48TCr 620.4Cr 621.8Cr -

Interest Expense

-322.5Cr -446Cr - - -

Income Tax Expense

7.7Cr 7.4Cr - - -

CAPEX

-2.19TCr -2.71TCr - - -

Gross Profit

- - - - -

D&A

- - - - -

Net Income

118.5Cr 174.4Cr - - -

Investment Funds

          

Private Equity (Including Service Activities)

4.71TCr 5.9TCr - - -

Interest Expense

-150.3Cr -270.2Cr - - -

Income Tax Expense

54Cr 47Cr - - -

CAPEX

-1.42TCr -2.44TCr - - -

Gross Profit

- - - - -

Net Income

203Cr 102.6Cr - - -

Asset Management

579.4Cr 528.8Cr 1.5TCr 1.46TCr -

Income Tax Expense

- 9.8Cr - - -

CAPEX

- -19Cr - - -

Gross Profit

- - - - -

Net Income

261.4Cr 251.8Cr - - -

Private Equity

- - 5.57TCr 4.14TCr -

D&A

- - - - -

Corporate

21Cr 54Cr 34Cr 30Cr -

Interest Expense

-41Cr -52Cr - - -

Income Tax Expense

3.8Cr 40L - - -

CAPEX

-133.2Cr -102.1Cr - - -

Gross Profit

- - - - -

Net Income

-37Cr -3.5Cr - - -

D&A

- - - - -

Inter-Segment and Other

-538.1Cr -449.1Cr -494.9Cr -455.2Cr -

Income Tax Expense

121Cr 19Cr - - -

Net Income

-121Cr -19Cr - - -

Net Income

-643.7Cr -768.3Cr - - -

Net Income

515.1Cr -98Cr - - -

Net Income

-135.5Cr -184Cr - - -

Net Income

1.15TCr 1.05TCr - - -

Net Income

-286.1Cr -90Cr - - -

Interest Expense

2.8Cr - - - -

Gross Profit

- - - - -

Unallocated Non-FFO Items from Equity Accounted Investments

-135.5Cr -184Cr - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (USD)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Germany

- 190.9Cr 219.2Cr 231.1Cr -

Total Assets

- 1.23TCr 1.56TCr 1.1TCr -

Other Asia

270.8Cr 304.2Cr 299.2Cr 311.2Cr -

Total Assets

1.29TCr 1.47TCr 2.11TCr 2.03TCr -

India

252Cr 274.3Cr 298.3Cr 392.6Cr -

Total Assets

2.09TCr 1.95TCr 2.31TCr 2.75TCr -

Asia

- - - - -

Total Assets

- - - - -

United Kingdom

2.15TCr 2.51TCr 2.34TCr 1.57TCr -

Total Assets

3.67TCr 3.19TCr 3.63TCr 3.47TCr -

Colombia

189Cr 213.5Cr 237.3Cr 275.2Cr -

Total Assets

1.11TCr 1.06TCr 1.33TCr 1.56TCr -

Brazil

373Cr 529.4Cr 577.8Cr 523.3Cr -

Total Assets

2.21TCr 2.55TCr 2.93TCr 2.31TCr -

Australia

589.2Cr 604.1Cr 607.9Cr 668.3Cr -

Total Assets

2.08TCr 2.71TCr 2.76TCr 2.93TCr -

Other Europe

849.1Cr 908.4Cr 950.1Cr 880.9Cr -

Total Assets

3.21TCr 3.17TCr 4.56TCr 4.7TCr -

Other

176.1Cr 195.5Cr 230.1Cr 250.5Cr -

Total Assets

857.2Cr 1.04TCr 1.52TCr 2.27TCr -

United States

1.97TCr 2.47TCr 2.83TCr 2.61TCr -

Total Assets

17TCr 21TCr 21TCr 21TCr -

Canada

754.8Cr 1.08TCr 1TCr 886.5Cr -

Total Assets

5.3TCr 5.09TCr 5.09TCr 4.87TCr -