Valuation Brookfield Asset Management Ltd.

Equities

Market Closed - Toronto S.E. Other stock markets 01:47:25 14/09/2024 am IST			5-day change	1st Jan Change
60.93 ^CAD	+0.40%		+10.04%	+14.49%

13/09	Barclays Facing Difficulty in Selling Stake in UK Payments Business	MT
13/09	Barclays struggling to sell stake in UK payments business, sources say	RE

Fiscal Period: December	2022	2023	2024	2025	2026
Capitalization ¹	11,058	15,722	18,850	-	-
Change	-	42.18%	19.89%	-	-
Enterprise Value (EV) ¹	11,058	13,055	10,962	18,850	18,850
Change	-	18.06%	-16.04%	71.96%	0%
P/E ratio	24.5x	36x	32x	27.3x	24.5x
PBR	-	-	-	-	-
PEG	-0.5x	-8.42x	1.3x	1.6x	2.1x
Capitalization / Revenue	2.94x	3.87x	3.99x	3.43x	3.12x
EV / Revenue	2.94x	3.21x	2.32x	3.43x	3.12x
EV / EBITDA	-	-	4.39x	6.39x	-
EV / EBIT	4.03x	4.99x	4.42x	6.38x	-
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	1.28	1.518	1.672	1.814
Rate of return	-	3.18%	3.38%	3.73%	4.04%
EPS ²	1.17	1.12	1.401	1.641	1.829
Distribution rate	-	114%	108%	102%	99.2%
Net sales ¹	3,759	4,062	4,730	5,496	6,040
EBITDA ¹	-	-	2,497	2,950	-
EBIT ¹	2,742	2,616	2,480	2,953	-
Net income ¹	1,915	1,839	2,782	3,410	-
Net Debt ¹	-	-2,667	-7,888	-	-
Reference price ²	28.65	40.30	44.86	44.86	44.86
Nbr of stocks (in thousands)	3,86,021	3,90,140	4,20,175	-	-
Announcement Date	08/02/23	07/02/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
BROOKFIELD ASSET MANAGEMENT LTD.	32.03x	2.32x	4.39x	+3.38%	18.85B
BLACKROCK, INC.	21.53x	6.51x	15.99x	+2.31%	131B
UBS GROUP AG	23x	2.07x	-	+2.80%	94.65B
BANK OF NEW YORK MELLON CORPORATION (THE)	12.39x	5.53x	-	+2.59%	50.7B
AMERIPRISE FINANCIAL, INC.	12.42x	2.05x	6.25x	+1.32%	43.24B
3I GROUP PLC	6.86x	6.2x	6.11x	+2.13%	40.56B
STATE STREET CORPORATION	10.61x	5.04x	-	+3.49%	24.87B
T. ROWE PRICE GROUP, INC.	11.3x	2.88x	7.31x	+4.74%	23.27B
Average	16.27x	4.08x	8.01x	+2.84%	53.42B
Weighted average by Cap.	17.73x	4.46x	11.16x	+2.58%