Projected Income Statement: Brookfield Asset Management Ltd.

Forecast Balance Sheet: Brookfield Asset Management Ltd.

balance-sheet-analysis-chart BROOKFIELD-ASSET-MANAGEME
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt 1 - - -2,667 -288 -1,405 -2,998
Change - - - -110.8% -587.85% -313.38%
Announcement Date 10/02/22 08/02/23 07/02/24 - - -
1USD in Million
Estimates

Cash Flow Forecast: Brookfield Asset Management Ltd.

Fiscal Period: December 2024 2025 2026
CAPEX 1 19 20 20
Change - 5.26% 0%
Free Cash Flow (FCF) 1 - - -
Change - - -
Announcement Date - - -
1USD in Million
Estimates

Forecast Financial Ratios: Brookfield Asset Management Ltd.

Fiscal Period: December 2021 2022 2023 2024 2025 2026

Profitability

      
EBITDA Margin (%) - - - 51.77% 53.83% 54.49%
EBIT Margin (%) - 72.94% 64.4% 53.56% 55.18% 55.97%
EBT Margin (%) - - - - - -
Net margin (%) - 50.94% 45.27% 58.81% 64.17% -
FCF margin (%) - - - - - -
FCF / Net Income (%) - - - - - -

Profitability

      
ROA - - 33.97% - - -
ROE - - 19.74% 87% - -

Financial Health

      
Leverage (Debt/EBITDA) - - - - - -
Debt / Free cash flow - - - - - -

Capital Intensity

      
CAPEX / Current Assets (%) - - - 0.4% 0.36% 0.32%
CAPEX / EBITDA (%) - - - 0.77% 0.67% 0.59%
CAPEX / FCF (%) - - - - - -

Items per share

      
Cash flow per share 1 - - - - - -
Change - - - - - -
Dividend per Share 1 - - 1.28 1.521 1.673 1.858
Change - - - 18.86% 9.95% 11.08%
Book Value Per Share 1 - - - - - -
Change - - - - - -
EPS 1 2.39 1.17 1.12 1.414 1.683 2.023
Change - -51.05% -4.27% 26.29% 18.97% 20.23%
Nbr of stocks (in thousands) - 3,86,021 3,90,140 4,20,948 4,20,948 4,20,948
Announcement Date 10/02/22 08/02/23 07/02/24 - - -
1USD
Estimates
2024 *2025 *
P/E ratio 40.8x 34.3x
PBR - -
EV / Sales 5.06x 4.11x
Yield 2.63% 2.9%
More valuation ratios * Estimated data

EPS & Dividend

eps-dividend-chart BROOKFIELD-ASSET-MANAGEME

Year-on-year evolution of the PER

evolution-chart BROOKFIELD-ASSET-MANAGEME

Year-on-year evolution of the Yield

evolution-chart BROOKFIELD-ASSET-MANAGEME
Trading Rating
Investor Rating
ESG Refinitiv
surperformance-ratings-light-chart BROOKFIELD-ASSET-MANAGEMEMore Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
14
Last Close Price
57.47USD
Average target price
48.28USD
Spread / Average Target
-15.99%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. BAM Stock
  4. Financials Brookfield Asset Management Ltd.