Valuation Britannia Industries Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 04:35:08 15/07/2026 pm IST			5-day change	1st Jan Change
5,315.50 ^INR	+0.61%		-2.41%	-11.86%

08/06	India Inc hikes prices, shrinks packs as Iran war squeezes margins	RE
08/05	India's Tata Consumer flags double-digit fiscal growth amid Middle East cost pressures	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,73,160	7,72,320	10,41,069	11,82,964	11,89,143	12,80,335	-	-
Change	-	-11.55%	34.8%	13.63%	0.52%	7.67%	-	-
Enterprise Value (EV) ¹	8,74,008	7,86,946	10,51,053	11,81,948	11,69,961	12,96,530	12,51,600	12,42,533
Change	-	-9.96%	33.56%	12.45%	-1.01%	10.82%	-0.71%	-0.72%
P/E	46.8x	50.6x	44.8x	55.3x	54.6x	51.6x	46.7x	41.1x
PBR	24.6x	30.2x	29.5x	30x	27.3x	25.6x	22.8x	20.2x
PEG	-	-2.8x	0.9x	-7.06x	30.13x	3.2x	5.76x	3x
Capitalization / Revenue	6.65x	5.46x	6.39x	7.05x	6.63x	6.82x	6.08x	5.52x
EV / Revenue	6.65x	5.57x	6.45x	7.05x	6.52x	6.77x	5.95x	5.35x
EV / EBITDA	34.8x	35.7x	37.1x	37.3x	36.7x	36.6x	32.1x	28.2x
EV / EBIT	37.8x	39.3x	40.3x	41.2x	40.7x	40.4x	35.2x	30.8x
EV / FCF	54.3x	105x	58x	58.8x	55.6x	53.9x	45.8x	39.9x
FCF Yield	1.84%	0.95%	1.73%	1.7%	1.8%	1.86%	2.18%	2.51%
Dividend per Share ²	62	56.5	72	73.5	75	90.5	92.86	103.5
Rate of return	1.71%	1.76%	1.67%	1.5%	1.52%	1.67%	1.75%	1.95%
EPS ²	77.4	63.31	96.39	88.84	90.45	105.2	113.9	129.5
Distribution rate	80.1%	89.2%	74.7%	82.7%	82.9%	86%	81.6%	80%
Net sales ¹	1,31,361	1,41,363	1,63,006	1,67,693	1,79,427	1,91,516	2,10,522	2,32,067
EBITDA ¹	25,093	22,015	28,309	31,698	31,872	35,442	38,992	44,052
EBIT ¹	23,114	20,010	26,050	28,694	28,738	32,074	35,594	40,355
Net income ¹	18,639	15,248	23,218	21,398	21,787	25,335	27,454	31,200
Net Debt ¹	848.2	14,626	9,984	-1,016	-19,181	-9,699	-28,735	-37,803
Reference price ²	3,625.05	3,206.40	4,322.15	4,911.25	4,936.90	5,315.50	5,315.50	5,315.50
Nbr of stocks (in thousands)	2,40,868	2,40,868	2,40,868	2,40,868	2,40,868	2,40,868	-	-
Announcement Date	27/04/21	02/05/22	05/05/23	03/05/24	08/05/25	07/05/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BRITANNIA INDUSTRIES LIMITED	50.17x	6.49x	34.3x	1.55%	1.32TCr
SAMYANG FOODS CO., LTD.	14.43x	2.54x	9.67x	0.54%	542.58Cr
EBRO FOODS, S.A.	12.98x	1.07x	7.66x	4.3%	318.68Cr
M. DIAS BRANCO S.A. INDÚSTRIA E COMÉRCIO DE ALIMENTOS	8.02x	0.5x	4.31x	3.45%	119.19Cr
ÜLKER BISKÜVI SANAYI	5.12x	0.46x	3.14x	11.43%	75Cr
MRS. BECTORS FOOD SPECIALITIES LIMITED	29.97x	2.12x	16.09x	0.85%	53Cr
KAMEDA SEIKA CO.,LTD.	17.85x	-	-	1.89%	50Cr
Average	19.79x	2.20x	12.53x	3.43%	354.84Cr
Weighted average by Cap.	33.12x	4.33x	22.49x	2.07%