Company Valuation: Brand Engagement Network, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 - 36.95 10.41 94.42 - -
Change - - -71.82% 806.85% - -
Enterprise Value (EV) 1 - 39.59 10.41 91.82 92.82 92.22
Change - - -73.7% 781.88% 1.09% -0.65%
P/E -70.6x -0.95x -1.18x -5.21x -6.21x -9.2x
PBR - - - - - -
PEG - -0x 0x -0.2x 0.4x 0.3x
Capitalization / Revenue - 370x - 20.1x 9.44x 5.72x
EV / Revenue - 397x - 19.5x 9.28x 5.59x
EV / EBITDA - -1.95x - -11.3x -17.2x -54.2x
EV / EBIT - -1.72x - -5.85x -6.03x -7.88x
EV / FCF - -2.76x - -8.35x -92.8x 154x
FCF Yield - -36.2% - -12% -1.08% 0.65%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.5 -10.2 -1.97 -2.42 -2.03 -1.37
Distribution rate - - - - - -
Net sales 1 - 0.0998 - 4.7 10 16.5
EBITDA 1 - -20.27 - -8.1 -5.4 -1.7
EBIT 1 - -23 - -15.7 -15.4 -11.7
Net income 1 -11.73 -33.72 -8.625 -15.5 -15.4 -11.7
Net Debt 1 - 2.646 - -2.6 -1.6 -2.2
Reference price 2 105.90 9.74 2.32 12.61 12.61 12.61
Nbr of stocks (in thousands) - 3,793 4,488 7,488 - -
Announcement Date 12/04/24 31/03/25 16/04/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-5.21x19.54x-11.34x - 9.44Cr
19.07x1.43x8.19x2.49% 64Cr
33.55x1.37x14.08x - 60Cr
14.47x - - 3.66% 38Cr
12.38x - - 3.31% 30Cr
25.79x - - 2.65% 23Cr
Average 16.67x 7.45x 3.64x 3.03% 37.44Cr
Weighted average by Cap. 20.89x 2.69x 9.44x 2.96%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. BNAI Stock
  4. Valuation Brand Engagement Network, Inc.