Company Valuation: Brand Engagement Network, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 - 36.95 10.41 108 - -
Change - - -71.82% 937.02% - -
Enterprise Value (EV) 1 - 39.59 10.41 105.4 106.4 105.8
Change - - -73.7% 912.05% 0.95% -0.56%
P/E -70.6x -0.95x -1.18x -5.96x -7.1x -10.5x
PBR - - - - - -
PEG - -0x 0x -0.3x 0.4x 0.3x
Capitalization / Revenue - 370x - 23x 10.8x 6.54x
EV / Revenue - 397x - 22.4x 10.6x 6.41x
EV / EBITDA - -1.95x - -13x -19.7x -62.2x
EV / EBIT - -1.72x - -6.71x -6.91x -9.04x
EV / FCF - -2.76x - -9.58x -106x 176x
FCF Yield - -36.2% - -10.4% -0.94% 0.57%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.5 -10.2 -1.97 -2.42 -2.03 -1.37
Distribution rate - - - - - -
Net sales 1 - 0.0998 - 4.7 10 16.5
EBITDA 1 - -20.27 - -8.1 -5.4 -1.7
EBIT 1 - -23 - -15.7 -15.4 -11.7
Net income 1 -11.73 -33.72 -8.625 -15.5 -15.4 -11.7
Net Debt 1 - 2.646 - -2.6 -1.6 -2.2
Reference price 2 105.90 9.74 2.32 14.42 14.42 14.42
Nbr of stocks (in thousands) - 3,793 4,488 7,488 - -
Announcement Date 12/04/24 31/03/25 16/04/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-5.96x22.42x-13.01x - 11Cr
17.46x1.34x7.69x2.72% 60Cr
32.82x1.33x13.69x - 58Cr
14.34x - - 3.69% 38Cr
12.33x - - 3.33% 30Cr
24.34x - - 2.81% 22Cr
Average 15.89x 8.37x 2.79x 3.13% 36.48Cr
Weighted average by Cap. 19.83x 3.11x 8.67x 3.1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BNAI Stock
  4. Valuation Brand Engagement Network, Inc.