Company Valuation: Brand Engagement Network, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 - 36.95 10.41 38.56 - -
Change - - -71.82% 270.36% - -
Enterprise Value (EV) 1 - 39.59 10.41 38.46 39.36 38.76
Change - - -73.7% 269.4% 2.34% -1.52%
P/E -70.6x -0.95x -1.18x -2.2x -2.65x -3.93x
PBR - - - - - -
PEG - -0x 0x -0.1x 0.2x 0.1x
Capitalization / Revenue - 370x - 8.2x 3.86x 2.34x
EV / Revenue - 397x - 8.18x 3.94x 2.35x
EV / EBITDA - -1.95x - -4.75x -7.29x -22.8x
EV / EBIT - -1.72x - -2.4x -2.56x -3.31x
EV / FCF - -2.76x - -3.43x -43.7x 64.6x
FCF Yield - -36.2% - -29.1% -2.29% 1.55%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.5 -10.2 -1.97 -2.34 -1.94 -1.31
Distribution rate - - - - - -
Net sales 1 - 0.0998 - 4.7 10 16.5
EBITDA 1 - -20.27 - -8.1 -5.4 -1.7
EBIT 1 - -23 - -16 -15.4 -11.7
Net income 1 -11.73 -33.72 -8.625 -15.6 -15.4 -11.7
Net Debt 1 - 2.646 - -0.1 0.8 0.2
Reference price 2 105.900 9.740 2.320 5.150 5.150 5.150
Nbr of stocks (in thousands) - 3,793 4,488 7,488 - -
Announcement Date 12/04/24 31/03/25 16/04/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-2.2x8.18x-4.75x - 3.86Cr
24.78x3.98x13.95x2.69% 24TCr
23.14x4.85x11.91x0.72% 20TCr
16.4x1.86x9.6x2.88% 14TCr
-127.04x17.63x96.94x-.--% 11TCr
-529.99x37.64x154.63x-.--% 11TCr
16.49x2.97x11.48x4.88% 9.7TCr
23.07x5.96x14.63x2.46% 6.93TCr
15.28x2.23x9.48x5.1% 5.01TCr
24.81x2.06x13.07x1.25% 4.87TCr
Average -51.53x 8.74x 33.09x 2.22% 10.66TCr
Weighted average by Cap. -51.08x 8.64x 35.85x 2.02%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Brand Engagement Network, Inc.

Historical PBR trend

Valuation ratios - PBR - Brand Engagement Network, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Brand Engagement Network, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Brand Engagement Network, Inc.

  1. Stock Market
  2. Stocks
  3. BNAI Stock
  4. Valuation Brand Engagement Network, Inc.