Company Valuation: Brand Engagement Network, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 - 36.95 10.41 75.72 - -
Change - - -71.82% 627.21% - -
Enterprise Value (EV) 1 - 39.59 10.41 73.12 74.12 73.52
Change - - -73.7% 602.24% 1.37% -0.81%
P/E -70.6x -0.95x -1.18x -4.61x -5.5x -8.15x
PBR - - - - - -
PEG - -0x 0x -0.2x 0.3x 0.3x
Capitalization / Revenue - 370x - 16.1x 7.57x 4.59x
EV / Revenue - 397x - 15.6x 7.41x 4.46x
EV / EBITDA - -1.95x - -9.03x -13.7x -43.2x
EV / EBIT - -1.72x - -4.66x -4.81x -6.28x
EV / FCF - -2.76x - -6.65x -74.1x 123x
FCF Yield - -36.2% - -15% -1.35% 0.82%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.5 -10.2 -1.97 -2.42 -2.03 -1.37
Distribution rate - - - - - -
Net sales 1 - 0.0998 - 4.7 10 16.5
EBITDA 1 - -20.27 - -8.1 -5.4 -1.7
EBIT 1 - -23 - -15.7 -15.4 -11.7
Net income 1 -11.73 -33.72 -8.625 -15.5 -15.4 -11.7
Net Debt 1 - 2.646 - -2.6 -1.6 -2.2
Reference price 2 105.90 9.74 2.32 11.16 11.16 11.16
Nbr of stocks (in thousands) - 3,793 4,488 6,785 - -
Announcement Date 12/04/24 31/03/25 16/04/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-4.61x15.56x-9.03x - 7.57Cr
29.14x1.14x11.7x - 51Cr
15.16x1.22x6.98x3.13% 51Cr
13.21x - - 4.01% 34Cr
12.14x - - 3.38% 28Cr
Average 13.01x 5.97x 3.22x 3.51% 34.33Cr
Weighted average by Cap. 17.59x 2.17x 8.09x 3.46%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BNAI Stock
  4. Valuation Brand Engagement Network, Inc.