Company Valuation: Brand Engagement Network, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 - 36.95 10.41 79.15 - -
Change - - -71.82% 660.14% - -
Enterprise Value (EV) 1 - 39.59 10.41 76.55 77.55 76.95
Change - - -73.7% 635.17% 1.31% -0.77%
P/E -70.6x -0.95x -1.18x -4.37x -5.21x -7.72x
PBR - - - - - -
PEG - -0x 0x -0.2x 0.3x 0.2x
Capitalization / Revenue - 370x - 16.8x 7.91x 4.8x
EV / Revenue - 397x - 16.3x 7.75x 4.66x
EV / EBITDA - -1.95x - -9.45x -14.4x -45.3x
EV / EBIT - -1.72x - -4.88x -5.04x -6.58x
EV / FCF - -2.76x - -6.96x -77.5x 128x
FCF Yield - -36.2% - -14.4% -1.29% 0.78%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.5 -10.2 -1.97 -2.42 -2.03 -1.37
Distribution rate - - - - - -
Net sales 1 - 0.0998 - 4.7 10 16.5
EBITDA 1 - -20.27 - -8.1 -5.4 -1.7
EBIT 1 - -23 - -15.7 -15.4 -11.7
Net income 1 -11.73 -33.72 -8.625 -15.5 -15.4 -11.7
Net Debt 1 - 2.646 - -2.6 -1.6 -2.2
Reference price 2 105.90 9.74 2.32 10.57 10.57 10.57
Nbr of stocks (in thousands) - 3,793 4,488 7,488 - -
Announcement Date 12/04/24 31/03/25 16/04/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-4.43x16.51x-9.58x - 8.02Cr
20.18x1.49x8.53x2.35% 68Cr
43.42x1.44x15.45x-.--% 61Cr
14.26x - - 3.71% 39Cr
12.47x - - 3.29% 31Cr
24.67x - - 2.77% 23Cr
Average 18.43x 6.48x 4.80x 2.42% 38.39Cr
Weighted average by Cap. 23.93x 2.34x 10.56x 2.11%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. BNAI Stock
  4. Valuation Brand Engagement Network, Inc.