Valuation: Braime Group PLC

Market Cap 2.09Cr 2.78Cr 2.49Cr 2.3Cr 3.9Cr 263.91Cr 3.95Cr 28Cr 11Cr 138.33Cr 10Cr 10Cr 438.67Cr P/E 2024
6.63x
P/E 2025 4.78x
Enterprise Value 2.5Cr 3.32Cr 2.98Cr 2.75Cr 4.67Cr 315.67Cr 4.73Cr 33Cr 13Cr 165.46Cr 12Cr 12Cr 524.71Cr EV / Sales 2024
0.43x
EV / Sales 2025 0.38x
Free-Float
53.56%
Yield 2024
1.45%
Yield 2025 1.83%
1 week-9.80%
Current month-11.54%
1 month-8.00%
3 months-8.00%
6 months+43.75%
Current year+27.78%
1 week 1,100
Extreme 1100
1,400
1 month 1,100
Extreme 1100
1,400
Current year 500
Extreme 500
1,500
1 year 500
Extreme 500
1,500
3 years 500
Extreme 500
1,590
5 years 500
Extreme 500
2,575
10 years 500
Extreme 500
2,799.95
Manager TitleAgeSince
Chief Executive Officer 45 01/02/2023
Chief Executive Officer 47 01/02/2023
Director of Finance/CFO 63 01/01/2018
Director TitleAgeSince
Chairman 76 01/01/1972
Director/Board Member 47 16/08/2010
Director/Board Member 45 16/08/2010
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-9.80%+9.52%-19.30% 2.85Cr
-0.41%-6.78%+16.67%+143.47% 11TCr
+2.41%-5.20%+11.80%+30.65% 8.59TCr
-1.10%+1.87%+38.65%+91.91% 6.39TCr
-1.75%+1.04%+20.25%+80.12% 6.02TCr
+3.09%+0.07%+98.32%+180.88% 5.55TCr
+3.21%-2.12%+19.21%+59.67% 3.34TCr
+1.36%-2.86%-5.33%+26.14% 2.89TCr
+1.81%+5.53%+16.20%+57.93% 2.69TCr
-14.21%-10.31%-37.36%+4.70% 2.53TCr
Average -0.47%-2.18%+18.79%+65.62% 4.94TCr
Weighted average by Cap. +0.03%-2.52%+24.37%+89.38%

Financials

2024 2025
Net sales 4.89Cr 6.51Cr 5.85Cr 5.4Cr 9.15Cr 618.67Cr 9.26Cr 65Cr 26Cr 324.28Cr 24Cr 24Cr 1.03TCr 5.09Cr 6.78Cr 6.08Cr 5.62Cr 9.52Cr 643.8Cr 9.64Cr 67Cr 27Cr 337.45Cr 25Cr 25Cr 1.07TCr
Net income 22.8L 30.34L 27.23L 25.14L 42.61L 29Cr 43.14L 3.01Cr 1.2Cr 15Cr 1.14Cr 1.11Cr 48Cr 27.14L 36.11L 32.41L 29.93L 50.72L 34Cr 51.35L 3.59Cr 1.43Cr 18Cr 1.36Cr 1.33Cr 57Cr
Net Debt 33.24L 44.23L 39.7L 36.66L 62.13L 42Cr 62.89L 4.39Cr 1.75Cr 22Cr 1.66Cr 1.62Cr 70Cr 40.95L 54.49L 48.91L 45.16L 76.54L 52Cr 77.48L 5.41Cr 2.15Cr 27Cr 2.05Cr 2Cr 86Cr
Projected Income Statement - Annual - Braime Group PLC
Logo Braime Group PLC
Braime Group PLC manufactures deep-drawn metal presswork and distributes material handling components and monitoring equipment. Its manufacturing activity is delivered through Braime Pressings Limited, and the distribution activity is through the 4B division. Its electronics division specializes in level controls, intelligent sensors and safety control systems for bucket elevators and conveyors. Braime Pressings specializes in metal presswork, including deep drawing, multi-stage progression and transfer presswork. It manufactures precision stamped components for the automotive and industrial sectors, with automation capabilities such as pick and place, roll threading, washing and robotic welding. The 4B division develops material handling components for the agricultural and industrial sectors, from elevator buckets to forged conveyor chain and level monitors to hazard monitors. 4B works with its customers on new designs and on the upgrade of existing elevators and conveyor machines.
Employees
211
Date Price Change Volume
27/26/27 GBX 1,150.00 0.00% 17,694
26/26/26 GBX 1,150.00 0.00% 12
23/26/23 GBX 1,150.00 0.00% 18,200
22/26/22 GBX 1,150.00 0.00% 0
21/26/21 GBX 1,150.00 -9.80% 190