Valuation Bouygues SA

Stocks

Market Closed - Euronext Paris 09:25:00 16/09/2026 pm IST			Pre-market 11:26:54 am
44.55 ^EUR	+1.78%		44.70	+0.34%

14/09	Israel AI construction platform Buildots raises $130 million	RE
03/09	Colas (Bouygues) to modernize a bypass in Finland

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,045	10,501	12,914	10,758	16,943	17,194	-	-
Change	-	-12.82%	22.98%	-16.69%	57.49%	1.49%	-	-
Enterprise Value (EV) ¹	12,986	17,941	19,165	16,824	21,147	21,878	20,728	19,620
Change	-	38.16%	6.82%	-12.21%	25.69%	3.46%	-5.25%	-5.35%
P/E	10.7x	11x	12.3x	10.2x	14.9x	13.7x	11.8x	10.3x
PBR	1.08x	-	1.03x	0.85x	-	1.26x	1.16x	1.14x
PEG	-	-0.8x	1.43x	9.42x	2.32x	1.53x	0.7x	0.7x
Capitalization / Revenue	0.32x	0.24x	0.23x	0.19x	0.3x	0.3x	0.3x	0.29x
EV / Revenue	0.35x	0.4x	0.34x	0.3x	0.37x	0.39x	0.36x	0.33x
EV / EBITDA	3.54x	4.56x	4.22x	3.55x	4.13x	4.28x	3.85x	3.42x
EV / EBIT	7.67x	9.14x	8.3x	6.9x	8.28x	8.39x	7.4x	6.43x
EV / FCF	11.5x	-	5.88x	6.32x	7.09x	14.5x	10.6x	8.82x
FCF Yield	8.7%	-	17%	15.8%	14.1%	6.9%	9.46%	11.3%
Dividend per Share ²	1.8	-	1.9	2	-	2.131	2.189	2.247
Rate of return	5.72%	-	5.57%	7.01%	-	4.78%	4.91%	5.04%
EPS ²	2.95	2.55	2.77	2.8	2.98	3.247	3.776	4.329
Distribution rate	61%	-	68.6%	71.4%	-	65.6%	58%	51.9%
Net sales ¹	37,589	44,322	56,017	56,752	56,877	56,727	58,150	59,617
EBITDA ¹	3,667	3,936	4,545	4,737	5,124	5,112	5,382	5,744
EBIT ¹	1,693	1,962	2,308	2,438	2,555	2,608	2,803	3,051
Net income ¹	1,125	973	1,040	1,058	1,138	1,245	1,450	1,665
Net Debt ¹	941	7,440	6,251	6,066	4,204	4,683	3,534	2,426
Reference price ²	31.49	28.04	34.12	28.54	44.35	44.55	44.55	44.55
Nbr of stocks (in thousands)	3,82,487	3,74,485	3,78,482	3,76,949	3,82,019	3,85,957	-	-
Announcement Date	24/02/22	23/02/23	27/02/24	06/03/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BOUYGUES SA	13.48x	0.38x	4.22x	4.87%	1.98TCr
QUANTA SERVICES, INC.	53.02x	2.45x	23.38x	0.07%	9.31TCr
VINCI	12.17x	1.05x	5.73x	4.8%	7.16TCr
COMFORT SYSTEMS USA, INC.	32.46x	4.07x	22.11x	0.21%	5.58TCr
LARSEN & TOUBRO LIMITED	25.87x	2x	19.62x	1.19%	5.48TCr
FERROVIAL N.V.	49.72x	3.96x	25.18x	1.84%	3.99TCr
HOCHTIEF AG	26.28x	0.64x	10.7x	2.36%	3.37TCr
EMCOR GROUP, INC.	22.46x	1.53x	14.11x	0.21%	3.26TCr
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.36x	0.43x	6.85x	2.76%	2.98TCr
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.95x	0.31x	5.79x	5.93%	2.61TCr
Average	26.18x	1.68x	13.77x	2.42%	4.57TCr
Weighted average by Cap.	29.90x	1.96x	15.66x	2.01%