Valuation Bouygues SA

Stocks

Real-time Euronext Paris Other stock markets 07:04:11 17/06/2026 pm IST			5-day change	1st Jan Change
50.28 ^EUR	-0.48%		+2.68%	+13.19%

03:50pm	Bouygues Secures Contract for University Hospital in Montenegro
16/06	Vodafone CEO says Europe's digital infrastructure needs scale to drive investment	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,045	10,501	12,914	10,758	16,943	19,470	-	-
Change	-	-12.82%	22.98%	-16.69%	57.49%	14.92%	-	-
Enterprise Value (EV) ¹	12,986	17,941	19,165	16,824	21,147	24,016	22,995	21,952
Change	-	38.16%	6.82%	-12.21%	25.69%	13.57%	-4.25%	-4.54%
P/E	10.7x	11x	12.3x	10.2x	14.9x	15.8x	13.4x	11.8x
PBR	1.08x	-	1.03x	0.85x	-	1.44x	1.4x	1.34x
PEG	-	-0.8x	1.43x	9.42x	2.32x	2.23x	0.7x	0.9x
Capitalization / Revenue	0.32x	0.24x	0.23x	0.19x	0.3x	0.34x	0.33x	0.33x
EV / Revenue	0.35x	0.4x	0.34x	0.3x	0.37x	0.42x	0.4x	0.37x
EV / EBITDA	3.54x	4.56x	4.22x	3.55x	4.13x	4.64x	4.24x	3.88x
EV / EBIT	7.67x	9.14x	8.3x	6.9x	8.28x	9.54x	8.36x	7.34x
EV / FCF	11.5x	-	5.88x	6.32x	7.09x	17.8x	12.1x	10.2x
FCF Yield	8.7%	-	17%	15.8%	14.1%	5.62%	8.3%	9.8%
Dividend per Share ²	1.8	-	1.9	2	-	2.152	2.19	2.241
Rate of return	5.72%	-	5.57%	7.01%	-	4.26%	4.33%	4.44%
EPS ²	2.95	2.55	2.77	2.8	2.98	3.191	3.764	4.269
Distribution rate	61%	-	68.6%	71.4%	-	67.5%	58.2%	52.5%
Net sales ¹	37,589	44,322	56,017	56,752	56,877	56,928	58,176	59,333
EBITDA ¹	3,667	3,936	4,545	4,737	5,124	5,172	5,417	5,663
EBIT ¹	1,693	1,962	2,308	2,438	2,555	2,519	2,749	2,989
Net income ¹	1,125	973	1,040	1,058	1,138	1,218	1,446	1,632
Net Debt ¹	941	7,440	6,251	6,066	4,204	4,546	3,525	2,482
Reference price ²	31.49	28.04	34.12	28.54	44.35	50.52	50.52	50.52
Nbr of stocks (in thousands)	3,82,487	3,74,485	3,78,482	3,76,949	3,82,019	3,85,391	-	-
Announcement Date	24/02/22	23/02/23	27/02/24	06/03/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BOUYGUES SA	15.83x	0.42x	4.64x	4.26%	2.26TCr
QUANTA SERVICES, INC.	74.28x	3.2x	31.22x	0.06%	11TCr
VINCI	14.25x	1.17x	6.41x	4.11%	8.26TCr
COMFORT SYSTEMS USA, INC.	44.36x	5.52x	30.65x	0.15%	6.73TCr
LARSEN & TOUBRO LIMITED	27.73x	2.09x	20.32x	1.1%	6.09TCr
FERROVIAL N.V.	58.48x	4.89x	31.3x	1.45%	5.01TCr
HOCHTIEF AG	36.35x	0.86x	14.26x	1.74%	4.34TCr
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	30.31x	0.61x	9.73x	1.98%	3.88TCr
EMCOR GROUP, INC.	28.59x	1.86x	17.93x	0.17%	3.71TCr
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.83x	0.3x	6.32x	5.88%	2.88TCr
Average	33.50x	2.09x	17.28x	2.09%	5.4TCr
Weighted average by Cap.	39.13x	2.47x	19.86x	1.71%