Valuation: Boutique Newcity

Market Cap 15Cr 44.53L 39.58L 36.69L 33.38L 62.99L 42Cr 64L 4.41Cr 1.73Cr 22Cr 1.67Cr 1.64Cr 70Cr P/E 2024
23x
P/E 2025 4.42x
Enterprise Value 6.8Cr 20.34L 18.08L 16.76L 15.25L 28.77L 19Cr 29.23L 2.01Cr 78.98L 10Cr 76.34L 74.71L 32Cr EV / Sales 2024
0.56x
EV / Sales 2025 0.33x
Free-Float
12.07%
Yield 2024
1.26%
Yield 2025 11.5%
13/08 Boutique Newcity Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
13/05 Boutique Newcity Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
03/04 Boutique Newcity Public Company Limited Approves Annual Dividend Payment for the Year 2025, Payable on April 29, 2026 CI
13/02 Boutique Newcity Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
11/02 Boutique Newcity Public Company Limited Proposes Cash Dividend for the Period from January 1, 2025 to December 31, 2025, Payable on April 29, 2026 CI
11/02 Boutique Newcity Public Company Limited announces Annual dividend, payable on April 29, 2026 CI
14/11 Boutique Newcity Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
14/25/14 Boutique Newcity Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
15/25/15 Boutique Newcity Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
25/25/25 Boutique Newcity Public Company Limited Proposes Cash Dividend for the Period from January 1, 2024 to December 31, 2024, Payable on May 23, 2025 CI
25/25/25 Boutique Newcity Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
11/24/11 Boutique Newcity Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2024 CI
08/24/08 Boutique Newcity Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024 CI
1 day-3.13%
1 week-1.59%
Current month-4.62%
1 month-7.46%
3 months-14.48%
6 months-23.93%
Current year-4.62%
1 week 12.4
Extreme 12.4
12.8
1 month 12.3
Extreme 12.3
14.2
Current year 10.8
Extreme 10.8
21.9
1 year 10.8
Extreme 10.8
21.9
3 years 10
Extreme 10
26
5 years 8.85
Extreme 8.85
61
10 years 8.85
Extreme 8.85
61
Manager TitleAgeSince
Chief Executive Officer 51 01/07/2016
Director of Finance/CFO 47 01/04/2024
Compliance Officer 64 01/05/2022
Director TitleAgeSince
Chairman 54 01/01/2012
Director/Board Member 51 20/08/2010
Director/Board Member 52 01/01/2012
Change 5-day change 1-year change 3-year change Capi.($)
-3.13%-1.59%+3.33%-45.85% 44.53L
+0.76%+3.71%+15.72%+59.69% 20TCr
-1.07%+5.29%+46.53%+114.11% 15TCr
+0.88%+6.51%+51.55%+100.75% 7.57TCr
+0.51%+2.63%-29.91%-47.02% 2.99TCr
+1.11%+4.11%-2.30%+10.39% 2.78TCr
+0.36%+3.39%+2.88%+313.56% 2.38TCr
+1.15%+4.63%+16.34%+114.15% 2.34TCr
-1.92%-5.17%-4.33%+108.56% 1.65TCr
0.00%+5.43%+56.91%+106.25% 1.26TCr
Average -0.14%+2.64%+15.67%+83.46% 5.52TCr
Weighted average by Cap. +0.20%+4.03%+25.26%+87.32%

Financials

2024 2025
Net sales 30Cr 88.39L 78.57L 72.82L 66.26L 1.25Cr 84Cr 1.27Cr 8.75Cr 3.43Cr 44Cr 3.32Cr 3.25Cr 139.55Cr 23Cr 69.18L 61.49L 57L 51.86L 97.85L 66Cr 99.42L 6.85Cr 2.69Cr 34Cr 2.6Cr 2.54Cr 109.22Cr
Net income 82.95L 2L 2L 2L 2L 4L 2.36Cr 4L 24.58L 10L 1.23Cr 9L 9L 3.92Cr 3.53Cr 10.57L 9L 9L 8L 14.95L 10Cr 15.19L 1.05Cr 41.05L 5.24Cr 39.67L 38.83L 17Cr
Net Debt -2.52Cr -8L -7L -6L -6L -10.68L -7.17Cr -10.85L -74.79L -29.32L -3.74Cr -28.34L -27.74L -12Cr -8.08Cr -24.19L -21.5L -19.93L -18.13L -34.22L -23Cr -34.76L -2.4Cr -93.92L -12Cr -90.78L -88.85L -38Cr
Projected Income Statement - Annual - Boutique Newcity
Logo Boutique Newcity
Boutique Newcity Public Company Limited is a Thailand-based company, which is engaged in trading and servicing garments and others. The Company's segments include Domestic retail, Online, Foreign retail, Corporate sales, and Others. It offers ready-made garments through various brands, such as Uniform Specializer, A-MAZE, GSP, C&D, Jousse, LOF-FI-CIEL, and Guy Laroche. Uniform Specializer offers designing and producing corporate apparel. GSP offers three-line items, which include GSP Sport, GSP Professional, and GSP Gorgeous. C&D is a clothing brand for nature-loving women with natural fiber clothing. Jousse offers women's clothing brands catering to the lifestyle of girls on workdays. LOF-FI-CIEL offers executive clothing. Guy Laroche is a French fashion brand. A-MAZE is a new type of selected multi-brand store.
Employees
407
Date Price Change Volume
14/26/14 THB 12.40 -3.13% 4,200
  1. Stock Market
  2. Stocks
  3. BTNC Stock