Valuation Boss Energy Limited

Equities

Market Closed - Australian S.E. Other stock markets 11:40:26 19/05/2026 am IST			5-day change	1st Jan Change
1.255 ^AUD	-1.18%		-13.45%	-14.33%

08/05	Boss Energy Shareholder JPMorgan Chase Boosts Stake	MT
30/04	Boss Energy Limited, Q3 2026 Earnings Call, Apr 30, 2026

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	410.1	624.1	1,093	1,689	1,938	527.2	-	-
Change	-	52.18%	75.14%	54.52%	14.73%	-72.79%	-	-
Enterprise Value (EV) ¹	389.2	491.6	1,004	1,622	1,902	481	444.7	420.2
Change	-	26.3%	104.28%	61.57%	17.21%	-74.71%	-7.53%	-5.51%
P/E ratio	419x	17.2x	87.8x	35.7x	-56.2x	22.6x	5.27x	5.9x
PBR	4.8x	2.64x	4.39x	3.31x	4.01x	1.04x	0.88x	0.82x
PEG	-	0x	-1.3x	0x	0x	-0x	0x	-0.6x
Capitalization / Revenue	-	-	-	-	25.6x	2.96x	2.16x	2.13x
EV / Revenue	-	-	-	-	25.2x	2.7x	1.82x	1.7x
EV / EBITDA	369x	15.7x	78.8x	33.6x	-124x	8.42x	3.54x	3.1x
EV / EBIT	394x	15.7x	79.2x	33.9x	-53.7x	17.7x	4.49x	3.62x
EV / FCF	-80.7x	-66.7x	-23.1x	-15.9x	-48.6x	16x	4.59x	3.5x
FCF Yield	-1.24%	-1.5%	-4.33%	-6.29%	-2.06%	6.24%	21.8%	28.6%
Dividend per Share ²	-	-	-	-	-	-	-	0.0748
Rate of return	-	-	-	-	-	-	-	5.89%
EPS ²	0.00344	0.1027	0.0353	0.1158	-0.0831	0.0561	0.241	0.2154
Distribution rate	-	-	-	-	-	-	-	34.7%
Net sales ¹	-	-	-	-	75.6	178.4	244.4	247.6
EBITDA ¹	1.056	31.38	12.75	48.29	-15.38	57.13	125.5	135.5
EBIT ¹	0.9876	31.34	12.67	47.9	-35.43	27.11	99.02	116.2
Net income ¹	0.8648	31.19	12.55	44.59	-34.17	21.55	84.64	86.99
Net Debt ¹	-20.87	-132.5	-88.84	-66.47	-36.04	-46.25	-82.48	-107
Reference price ²	1.440	1.770	3.100	4.130	4.670	1.270	1.270	1.270
Nbr of stocks (in thousands)	2,84,785	3,52,579	3,52,579	4,08,940	4,14,922	4,15,124	-	-
Announcement Date	28/09/21	28/09/22	06/09/23	28/08/24	28/08/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BOSS ENERGY LIMITED	22.63x	2.7x	8.42x	-.--%	38Cr
CAMECO CORPORATION	86.24x	18.4x	34.54x	0.17%	4.69TCr
CHINA NATIONAL URANIUM CO., LTD.	91.01x	-	-	-	2.36TCr
URANIUM ENERGY CORP.	-151.48x	175.41x	-145.38x	-	647.09Cr
CENTRUS ENERGY CORP.	58.84x	9.86x	85.94x	-.--%	340.24Cr
YELLOW CAKE PLC	3.57x	6.07x	3.57x	-.--%	187.82Cr
URANIUM ROYALTY CORP.	171.67x	12.3x	8.33x	-	55Cr
Average	40.35x	37.46x	-0.76x	0.04%	1.19TCr
Weighted average by Cap.	66.40x	34.42x	16.54x	0.15%