Valuation Boss Energy Limited

Stocks

Market Closed - Australian S.E. Other stock markets 11:40:16 12/06/2026 am IST			5-day change	1st Jan Change
1.120 ^AUD	+0.45%		-12.16%	-23.55%

02/06	Boss Energy Says Uranium Mineralization Extended at Texas Project in Drilling Tests, Shares Fall 4%	MT
25/05	Oil Slides as Ships Move Toward Hormuz -- Commodities Roundup	DJ

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	410.1	624.1	1,093	1,689	1,938	465	-	-
Change	-	52.18%	75.14%	54.52%	14.73%	-76%	-	-
Enterprise Value (EV) ¹	389.2	491.6	1,004	1,622	1,902	415.7	374.8	347.8
Change	-	26.3%	104.28%	61.57%	17.21%	-78.14%	-9.84%	-7.2%
P/E Ratio	419x	17.2x	87.8x	35.7x	-56.2x	18.1x	4.57x	4.7x
PBR	4.8x	2.64x	4.39x	3.31x	4.01x	0.93x	0.79x	0.73x
PEG	-	0x	-1.3x	0x	0x	-0x	0x	-1.71x
Capitalization / Revenue	-	-	-	-	25.6x	2.64x	1.95x	1.91x
EV / Revenue	-	-	-	-	25.2x	2.36x	1.57x	1.43x
EV / EBITDA	369x	15.7x	78.8x	33.6x	-124x	7.26x	2.91x	2.5x
EV / EBIT	394x	15.7x	79.2x	33.9x	-53.7x	14.3x	3.56x	2.78x
EV / FCF	-80.7x	-66.7x	-23.1x	-15.9x	-48.6x	13.9x	3.87x	2.89x
FCF Yield	-1.24%	-1.5%	-4.33%	-6.29%	-2.06%	7.22%	25.8%	34.5%
Dividend per Share ²	-	-	-	-	-	-	-	0.0641
Rate of return	-	-	-	-	-	-	-	5.73%
EPS ²	0.00344	0.1027	0.0353	0.1158	-0.0831	0.062	0.2453	0.2385
Distribution rate	-	-	-	-	-	-	-	26.9%
Net sales ¹	-	-	-	-	75.6	175.8	238.3	243.6
EBITDA ¹	1.056	31.38	12.75	48.29	-15.38	57.28	128.7	139.2
EBIT ¹	0.9876	31.34	12.67	47.9	-35.43	29.13	105.4	125.2
Net income ¹	0.8648	31.19	12.55	44.59	-34.17	21.37	91.86	95.49
Net Debt ¹	-20.87	-132.5	-88.84	-66.47	-36.04	-49.26	-90.16	-117.2
Reference price ²	1.440	1.770	3.100	4.130	4.670	1.120	1.120	1.120
Nbr of stocks (in thousands)	2,84,785	3,52,579	3,52,579	4,08,940	4,14,922	4,15,175	-	-
Announcement Date	28/09/21	28/09/22	06/09/23	28/08/24	28/08/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BOSS ENERGY LIMITED	18.05x	2.36x	7.26x	-.--%	33Cr
CAMECO CORPORATION	83.92x	17.56x	32.77x	0.18%	4.4TCr
CHINA NATIONAL URANIUM CO., LTD.	85.38x	-	-	-	2.23TCr
URANIUM ENERGY CORP.	-53.16x	215.21x	-41.3x	-	545.84Cr
CENTRUS ENERGY CORP.	54.37x	9.32x	82.93x	-.--%	319.84Cr
CGN MINING COMPANY LIMITED	21.07x	2.3x	16.02x	0.61%	279.36Cr
YELLOW CAKE PLC	3.53x	6.07x	3.56x	-.--%	187.54Cr
URANIUM ROYALTY CORP.	137.33x	7.11x	4.82x	-	43Cr
Average	43.81x	37.13x	15.15x	0.16%	1TCr
Weighted average by Cap.	69.80x	34.41x	26.47x	0.18%