Valuation Bosch Home Comfort India Limited NSE India S.E.

Equities

Market Closed - NSE India S.E. Other stock markets 04:35:02 08/05/2026 pm IST			5-day change	1st Jan Change
1,447.70 ^INR	+0.10%		+4.11%	+1.33%

01/04	Bosch Home Comfort India says restricted supply of gas does not have any immediate material impact	RE
24/03	Bosch Home Comfort India Limited Appoints Rishi Mehta as Executive Director-Finance, Effective April 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Capitalization ¹	58,490	71,958	48,053	27,718	25,883	48,118
Change	-	23.03%	-33.22%	-42.32%	-6.62%	85.91%
Enterprise Value (EV) ¹	60,183	71,628	48,873	29,429	25,646	47,165
Change	-	19.02%	-31.77%	-39.79%	-12.86%	83.91%
P/E ratio	70x	217x	298x	-33.7x	-34.2x	81.8x
PBR	8.5x	9.97x	6.49x	4.21x	4.44x	7.51x
PEG	-	-3.6x	-5.8x	0x	4.37x	-0x
Capitalization / Revenue	2.66x	4.36x	2.23x	1.16x	1.35x	1.75x
EV / Revenue	2.74x	4.34x	2.26x	1.23x	1.34x	1.71x
EV / EBITDA	34.8x	72.7x	65.4x	-72.4x	-228x	37.2x
EV / EBIT	47.7x	138x	134x	-35.2x	-43.2x	63.2x
EV / FCF	496x	27x	-41x	-84.5x	9.91x	189x
FCF Yield	0.2%	3.71%	-2.44%	-1.18%	10.1%	0.53%
Dividend per Share ²	1.5	-	-	-	-	15
Rate of return	0.07%	-	-	-	-	0.85%
EPS ²	30.72	12.17	5.928	-30.21	-27.84	21.64
Distribution rate	4.88%	-	-	-	-	69.3%
Net sales ¹	21,974	16,521	21,590	23,844	19,187	27,565
EBITDA ¹	1,727	985.7	747.4	-406.7	-112.7	1,267
EBIT ¹	1,262	519.2	364.7	-835.3	-594.3	746.3
Net income ¹	835.3	331	161.2	-821.4	-757.1	588.3
Net Debt ¹	1,692	-330.2	820.1	1,710	-237.4	-953.3
Reference price ²	2,151.10	2,646.40	1,767.25	1,019.40	951.90	1,769.65
Nbr of stocks (in thousands)	27,191	27,191	27,191	27,191	27,191	27,191
Announcement Date	22/08/20	24/08/21	24/08/22	22/08/23	28/08/24	02/06/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MIDEA GROUP CO., LTD.	13.12x	1.17x	10.23x	5.42%	8.85TCr
HAIER SMART HOME CO., LTD.	9.64x	0.52x	5.33x	5.56%	2.78TCr
SHARKNINJA, INC.	20.33x	2.11x	11.67x	1.59%	1.58TCr
LG ELECTRONICS INDIA LIMITED	55.85x	3.97x	39.21x	-	1.08TCr
DE'LONGHI S.P.A.	14.8x	1.1x	6.77x	2.88%	624.07Cr
ZHEJIANG SUPOR CO., LTD.	16.93x	1.52x	13.08x	5.54%	555.65Cr
SEB S.A.	14.28x	0.62x	5.42x	4.98%	346.94Cr
HIGOLD GROUP CO., LTD.	30.88x	-	-	-	339.69Cr
RINNAI CORPORATION	14.48x	0.69x	5x	2.76%	317.64Cr
Average	21.15x	1.46x	12.09x	4.1%	1.83TCr
Weighted average by Cap.	16.64x	1.33x	11.23x	4.88%