|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5,199.13 USD | +0.12% |
|
-5.46% | -3.05% |
| 09/01 | HSBC Adjusts Booking Price Target to $7,656 From $7,447, Maintains Buy Rating | MT |
| 09/01 | Wells Fargo Adjusts PT on Booking Holdings to $5,954 From $5,523, Maintains Equalweight Rating | MT |
Company Valuation: Booking Holdings Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 91,218 | 98,521 | 78,171 | 1,23,762 | 1,64,438 | 1,67,392 | 1,67,392 | - |
| Change | - | 8.01% | -20.65% | 58.32% | 32.87% | 1.8% | 0% | - |
| Enterprise Value (EV) 1 | 92,169 | 98,295 | 78,260 | 1,25,263 | 1,64,872 | 1,66,979 | 1,65,100 | 1,62,066 |
| Change | - | 6.65% | -20.38% | 60.06% | 31.62% | 1.28% | -1.13% | -1.84% |
| P/E ratio | 1,547x | 85.2x | 26.4x | 30.2x | 28.8x | 31x | 20.2x | 17.3x |
| PBR | 18.6x | 15.9x | 27.4x | -44.5x | -40.7x | -33.6x | -41x | -78.1x |
| PEG | - | 0x | 0x | 0.6x | 0.6x | -10.56x | 0.4x | 1.1x |
| Capitalization / Revenue | 13.4x | 8.99x | 4.57x | 5.79x | 6.93x | 6.27x | 5.75x | 5.3x |
| EV / Revenue | 13.6x | 8.97x | 4.58x | 5.86x | 6.95x | 6.26x | 5.67x | 5.13x |
| EV / EBITDA | 105x | 33.8x | 14.8x | 17.6x | 19.8x | 16.9x | 14.9x | 13.1x |
| EV / EBIT | -146x | 39.4x | 15.3x | 21.5x | 21.8x | 19x | 16x | 14.1x |
| EV / FCF | -459x | 39.1x | 12.7x | 17.9x | 20.9x | 18.2x | 15.6x | 14.5x |
| FCF Yield | -0.22% | 2.56% | 7.9% | 5.59% | 4.79% | 5.5% | 6.41% | 6.89% |
| Dividend per Share 2 | - | - | - | - | 35 | 38.38 | 43.19 | 47.85 |
| Rate of return | - | - | - | - | 0.7% | 0.74% | 0.83% | 0.92% |
| EPS 2 | 1.44 | 28.17 | 76.35 | 117.4 | 172.7 | 167.6 | 257.6 | 299.6 |
| Distribution rate | - | - | - | - | 20.3% | 22.9% | 16.8% | 16% |
| Net sales 1 | 6,796 | 10,958 | 17,090 | 21,365 | 23,739 | 26,687 | 29,128 | 31,593 |
| EBITDA 1 | 879 | 2,904 | 5,295 | 7,112 | 8,306 | 9,858 | 11,076 | 12,336 |
| EBIT 1 | -631 | 2,496 | 5,102 | 5,835 | 7,555 | 8,797 | 10,324 | 11,512 |
| Net income 1 | 59 | 1,165 | 3,058 | 4,289 | 5,882 | 5,481 | 8,180 | 9,178 |
| Net Debt 1 | 951 | -226 | 89 | 1,501 | 434 | -412.7 | -2,292 | -5,326 |
| Reference price 2 | 2,227.27 | 2,399.23 | 2,015.28 | 3,547.22 | 4,968.42 | 5,193.06 | 5,193.06 | 5,193.06 |
| Nbr of stocks (in thousands) | 40,955 | 41,063 | 38,789 | 34,890 | 33,097 | 32,234 | 32,234 | - |
| Announcement Date | 24/02/21 | 23/02/22 | 23/02/23 | 22/02/24 | 20/02/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.98x | 6.26x | 16.94x | 0.74% | 17TCr | |
| 9.3x | 3.71x | 12.19x | 0.46% | 4.01TCr | |
| 27.02x | 2.55x | 10.93x | 0.52% | 3.61TCr | |
| 138.3x | 6.54x | 38.15x | -.--% | 705.05Cr | |
| 16.09x | 1.98x | 8.03x | 1.26% | 665.63Cr | |
| 15.3x | 0.92x | 5.38x | 3.25% | 215.82Cr | |
| 46.44x | 1.7x | 8.94x | 0.32% | 184.62Cr | |
| 61.69x | 6.1x | 40.55x | -.--% | 182.79Cr | |
| 29.9x | 0.92x | 5.34x | -.--% | 163.41Cr | |
| Average | 41.67x | 3.41x | 16.27x | 0.73% | 2.94TCr | |
| Weighted average by Cap. | 29.83x | 5.16x | 15.68x | 0.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- BKNG Stock
- Valuation Booking Holdings Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition