Valuation Bombardier Inc.

Stocks

Market Closed - Toronto S.E. Other stock markets 01:30:00 18/06/2026 am IST			5-day change	1st Jan Change
303.18 ^CAD	-2.06%		-0.87%	+29.84%

16/06	Bombardier Inc. Delivers First Global 8000 Aircraft in Africa to BUA Group	CI
16/06	Bombardier Delivers First Global 8000 Aircraft in Africa to BUA Group	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,186	3,631	3,861	6,701	16,871	21,823	-	-
Change	-	13.98%	6.34%	73.54%	151.76%	29.36%	-	-
Enterprise Value (EV) ¹	8,129	7,929	7,874	10,593	19,850	23,810	22,818	21,902
Change	-	-2.45%	-0.69%	34.53%	87.38%	19.95%	-4.17%	-4.01%
P/E	0.66x	-20.5x	9.5x	20x	18.1x	28.2x	22.4x	19.8x
PBR	-1.06x	-1.32x	-1.64x	-3.41x	-19.3x	-52.6x	46.2x	15.9x
PEG	-	0x	-0x	-1x	0x	-1.7x	0.9x	1.5x
Capitalization / Revenue	0.52x	0.53x	0.48x	0.77x	1.77x	2.15x	2.04x	1.94x
EV / Revenue	1.34x	1.15x	0.98x	1.22x	2.08x	2.34x	2.13x	1.95x
EV / EBITDA	12.7x	8.53x	6.4x	7.79x	12.7x	14.2x	12.6x	11.2x
EV / EBIT	36.5x	15.5x	9.86x	11.6x	18.1x	20x	17.3x	15.2x
EV / FCF	-15.6x	10.8x	30.6x	45.7x	18.5x	21.2x	21.3x	18x
FCF Yield	-6.41%	9.27%	3.26%	2.19%	5.4%	4.73%	4.69%	5.55%
Dividend per Share ²	-	-	-	-	-	0.2	0.0667	0.2
Rate of return	-	-	-	-	-	0.09%	0.03%	0.09%
EPS ²	50.5	-1.88	4.24	3.4	9.41	7.834	9.868	11.2
Distribution rate	-	-	-	-	-	2.55%	0.68%	1.79%
Net sales ¹	6,085	6,913	8,046	8,665	9,551	10,154	10,710	11,228
EBITDA ¹	640	930	1,230	1,360	1,559	1,674	1,815	1,951
EBIT ¹	223	512	799	915	1,095	1,188	1,318	1,438
Net income ¹	5,041	-148	445	370	975	795.8	1,009	1,116
Net Debt ¹	4,943	4,298	4,013	3,892	2,979	1,987	994.6	79.48
Reference price ²	33.19	38.62	40.29	67.94	170.30	221.29	221.29	221.29
Nbr of stocks (in thousands)	95,621	93,869	95,785	98,704	99,100	98,685	-	-
Announcement Date	10/02/22	09/02/23	08/02/24	06/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BOMBARDIER INC.	28.25x	2.34x	14.22x	0.09%	2.18TCr
GE AEROSPACE	43.21x	7.74x	32.05x	0.51%	37TCr
RTX CORPORATION	32.59x	2.96x	17.6x	1.54%	25TCr
ROLLS-ROYCE HOLDINGS PLC	36.99x	4.97x	22.67x	0.88%	15TCr
GENERAL DYNAMICS CORPORATION	21.85x	1.84x	15.07x	1.75%	9.83TCr
NORTHROP GRUMMAN CORPORATION	19.71x	1.98x	14x	1.76%	7.83TCr
BAE SYSTEMS PLC	23.83x	1.75x	12.43x	2.13%	7.08TCr
ROCKET LAB CORPORATION	-404.13x	65.36x	-1164.26x	-.--%	6.06TCr
RHEINMETALL AG	31.96x	3.6x	15.76x	1.36%	6.19TCr
L3HARRIS TECHNOLOGIES, INC.	26.7x	2.82x	15.58x	1.6%	5.78TCr
Average	-13.90x	9.54x	-100.49x	1.16%	12.22TCr
Weighted average by Cap.	12.11x	7.53x	-36.97x	1.1%