Valuation Bolsa Mexicana de Valores, S.A.B. de C.V.

Equities

End-of-day quote Mexican S.E. Other stock markets 16/01/2026			5-day change	1st Jan Change
36.53 ^MXN	-1.11%		+1.87%	-1.32%

06/01	Terrafina Launches Tender Offer for Any and All of Its Outstanding 4.962% Senior Notes Due 2029	CI
22/12	Grupo Nutrisa, S.A.B. de C.V.(BMV:NUTRISA A) dropped from S&P Global BMI Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	27,965	22,897	21,769	20,030	18,686	20,302	20,302	-
Change	-	-18.12%	-4.93%	-7.99%	-6.71%	8.65%	0%	-
Enterprise Value (EV) ¹	24,524	19,452	21,769	16,689	15,314	16,656	16,266	15,830
Change	-	-20.68%	11.91%	-23.33%	-8.24%	8.77%	-2.34%	-2.68%
P/E ratio	18.7x	13.4x	13.1x	13.3x	11.4x	12.5x	11.7x	10.8x
PBR	3.85x	2.96x	-	2.74x	2.53x	2.61x	2.48x	2.37x
PEG	-	0.9x	-12.66x	-1.74x	1.1x	28.58x	1.73x	1.33x
Capitalization / Revenue	7.14x	5.83x	5.31x	5.09x	4.49x	4.53x	4.29x	4.05x
EV / Revenue	6.27x	4.96x	5.31x	4.25x	3.68x	3.72x	3.44x	3.16x
EV / EBITDA	10.3x	8.07x	8.7x	7.63x	6.41x	6.56x	6.1x	5.58x
EV / EBIT	11.3x	8.91x	9.53x	8.2x	7.09x	7.29x	6.81x	6.21x
EV / FCF	13.2x	11.3x	-	9.58x	8.24x	18.4x	14.5x	12.3x
FCF Yield	7.56%	8.83%	-	10.4%	12.1%	5.43%	6.91%	8.14%
Dividend per Share ²	2.02	2.16	-	2.32	-	2.228	2.366	2.572
Rate of return	4.28%	5.55%	-	6.6%	-	6.1%	6.48%	7.04%
EPS ²	2.52	2.9	2.87	2.65	2.92	2.933	3.131	3.385
Distribution rate	80.2%	74.5%	-	87.5%	-	76%	75.6%	76%
Net sales ¹	3,914	3,924	4,100	3,931	4,165	4,477	4,732	5,014
EBITDA ¹	2,376	2,409	2,503	2,188	2,388	2,538	2,669	2,837
EBIT ¹	2,168	2,184	2,283	2,035	2,159	2,285	2,387	2,547
Net income ¹	1,493	1,597	1,662	1,508	1,637	1,647	1,739	1,866
Net Debt ¹	-3,441	-3,444	-	-3,340	-3,372	-3,646	-4,036	-4,473
Reference price ²	47.16	38.92	37.62	35.14	33.36	36.53	36.53	36.53
Nbr of stocks (in thousands)	5,92,989	5,88,303	5,78,656	5,69,994	5,60,121	5,55,766	5,55,766	-
Announcement Date	16/02/21	15/02/22	15/02/23	13/02/24	11/02/25	-	-	-

¹MXN in Million²MXN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BOLSA MEXICANA DE VALORES, S.A.B. DE C.V.	12.46x	3.72x	6.56x	6.1%	114.79Cr
CME GROUP INC.	25.69x	15.61x	22.07x	3.45%	10TCr
TRADEWEB MARKETS INC.	37.6x	10.13x	18.87x	0.45%	2.27TCr
BSE LIMITED	51.46x	24.32x	37.79x	0.54%	1.28TCr
JAPAN EXCHANGE GROUP, INC.	26.26x	9.38x	14.44x	2.99%	1.16TCr
MULTI COMMODITY EXCHANGE OF INDIA LIMITED	58.95x	32.55x	47.68x	0.8%	687.41Cr
ASX LIMITED	20.93x	7.77x	13.01x	3.71%	681.33Cr
SAUDI TADAWUL GROUP HOLDING COMPANY	42.93x	15.1x	42.34x	1.56%	459.51Cr
MIAMI INTERNATIONAL HOLDINGS, INC.	-47.13x	-999.83x	-2308.62x	-	371.78Cr
DUBAI FINANCIAL MARKET	15.67x	17.65x	24.81x	5.09%	365.73Cr
Average	24.48x	-86.36x	-208.11x	2.74%	1.75TCr
Weighted average by Cap.	28.89x	-6.19x	-26.19x	2.71%