Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (SEK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Smelting and Refining of Diversified Metals

          

Smelters

6.73TCr 8.48TCr 7.72TCr 8.56TCr 8.73TCr

Total Assets

3.75TCr 4.53TCr 4.93TCr 5.76TCr 6.08TCr

CAPEX

-209.1Cr -386.8Cr -679.9Cr -709.1Cr -608.5Cr

Gross Profit

1.13TCr 1.57TCr - - 1.44TCr

D&A

130.2Cr 147.1Cr 172.5Cr 169Cr 187.5Cr

Operating Income

366.6Cr 613.9Cr 496.2Cr 881.4Cr 615.9Cr

Diversified Metal Ores

          

Mines

2.2TCr 2.48TCr 1.87TCr 2.12TCr 3.08TCr

Total Assets

3.78TCr 4.14TCr 4.84TCr 5.39TCr 7.62TCr

CAPEX

-391.3Cr -625.9Cr -874.4Cr -827Cr -947.9Cr

D&A

429.5Cr 467.9Cr 451.1Cr 507.5Cr 687.3Cr

Operating Income

876.1Cr 931.8Cr 311.1Cr 524.1Cr 797.8Cr

Others

49Cr 40Cr 26Cr 25Cr 30Cr

Total Assets

-83Cr 52Cr 83Cr -38Cr 2.3Cr

CAPEX

-80L -10L - -1.4Cr -

D&A

2.3Cr 1.2Cr 1Cr 1.7Cr 3.3Cr

Operating Income

-134.5Cr 44Cr 21Cr -36Cr -94Cr

Eliminations

-2.12TCr -2.35TCr -1.76TCr -1.79TCr -2.49TCr

Total Assets

-236.7Cr -315.5Cr -165.9Cr -224.6Cr -402.5Cr

Total Assets

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (SEK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Europe, Other

2.06TCr 2.67TCr 3.1TCr 3.99TCr 4.53TCr

Germany

1.5TCr 1.9TCr 1.53TCr 1.7TCr 1.74TCr

Total Assets

- - - - 923.1Cr

CAPEX

- - - - -60Cr

United Kingdom

1.45TCr 1.85TCr 1.46TCr 1.47TCr 1.51TCr

Finland

- 819.2Cr 804Cr 908.8Cr 834.8Cr

Total Assets

1.64TCr 1.84TCr 1.86TCr 1.96TCr 1.86TCr

CAPEX

-201.3Cr -221.9Cr -246.1Cr -172Cr -163.2Cr

Total Assets

209.8Cr 457.9Cr 904.5Cr 1.4TCr 1.62TCr

CAPEX

-40Cr -240.7Cr -493.8Cr -522.6Cr -334.7Cr

Other Countries

127.3Cr 218.2Cr 211.6Cr 436.5Cr 332.7Cr

Total Assets

3.8Cr 2.9Cr 2.8Cr 3.3Cr 3.2Cr

CAPEX

- -10L - - -

Total Assets

282.2Cr 327.3Cr 304.5Cr 310.1Cr 271.7Cr

CAPEX

-47Cr -61Cr -24Cr -4.3Cr -19Cr

Sweden

941.9Cr 1.09TCr 691.2Cr 359.4Cr 306.9Cr

Total Assets

5.08TCr 5.78TCr 6.61TCr 7.22TCr 8.63TCr

CAPEX

-313.3Cr -489.4Cr -790.4Cr -838.7Cr -979.6Cr

Nordic Region, Other

776.5Cr 73Cr 53Cr 50Cr 49Cr

North America

2.7Cr 25Cr 7.8Cr 13Cr 49Cr