|
Market Closed -
Other stock markets
|
After hours 05:30:00 am | |||
| 226.49 USD | +3.62% |
|
216.24 | -4.53% |
| 02/07 | Boeing Advances Air Force One Modifications, GAO Says | MT |
| 02/07 | US factory orders fall in May, weighed down by weak demand for commercial aircraft | RE |
Company Valuation: Boeing
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,18,316 | 1,13,529 | 1,57,693 | 1,32,427 | 1,65,032 | 1,78,543 | - | - |
| Change | - | -4.05% | 38.9% | -16.02% | 24.62% | 8.19% | - | - |
| Enterprise Value (EV) 1 | 1,60,174 | 1,53,310 | 1,94,035 | 1,60,009 | 1,89,730 | 2,00,899 | 1,94,761 | 1,84,381 |
| Change | - | -4.29% | 26.56% | -17.54% | 18.57% | 5.89% | -3.06% | -5.33% |
| P/E | -28.2x | -23x | -71x | -9.64x | 87.5x | 562x | 42.9x | 24.8x |
| PBR | -7.9x | -7.06x | -9.16x | -29.3x | 30.3x | 25.3x | 15.1x | 9.73x |
| PEG | - | -1.4x | 1.3x | -0x | -1x | -6.7x | 0x | 0.3x |
| Capitalization / Revenue | 1.9x | 1.7x | 2.03x | 1.99x | 1.84x | 1.83x | 1.59x | 1.45x |
| EV / Revenue | 2.57x | 2.3x | 2.49x | 2.41x | 2.12x | 2.06x | 1.73x | 1.5x |
| EV / EBITDA | -211x | -97.8x | 178x | -18x | 30.4x | 45.9x | 23x | 15.3x |
| EV / EBIT | -55.2x | -43.2x | -251x | -14.9x | 44.3x | 79.4x | 31x | 19.1x |
| EV / FCF | -36.4x | 66.9x | 43.8x | -11.2x | -101x | 83.8x | 30.4x | 18.4x |
| FCF Yield | -2.74% | 1.49% | 2.28% | -8.94% | -0.99% | 1.19% | 3.29% | 5.43% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.3487 | 0.9072 |
| Rate of return | - | - | - | - | - | - | 0.15% | 0.4% |
| EPS 2 | -7.15 | -8.3 | -3.67 | -18.36 | 2.48 | 0.4027 | 5.282 | 9.126 |
| Distribution rate | - | - | - | - | - | - | 6.6% | 9.94% |
| Net sales 1 | 62,286 | 66,608 | 77,794 | 66,517 | 89,463 | 97,617 | 1,12,313 | 1,23,159 |
| EBITDA 1 | -758 | -1,568 | 1,088 | -8,871 | 6,234 | 4,381 | 8,467 | 12,038 |
| EBIT 1 | -2,902 | -3,547 | -773 | -10,707 | 4,281 | 2,529 | 6,279 | 9,678 |
| Net income 1 | -4,202 | -4,935 | -2,222 | -11,817 | 1,890 | 442.2 | 4,156 | 7,217 |
| Net Debt 1 | 41,858 | 39,781 | 36,342 | 27,582 | 24,698 | 22,357 | 16,218 | 5,838 |
| Reference price 2 | 201.32 | 190.49 | 260.66 | 177.00 | 217.12 | 226.49 | 226.49 | 226.49 |
| Nbr of stocks (in thousands) | 5,87,699 | 5,95,983 | 6,04,977 | 7,48,176 | 7,60,095 | 7,88,302 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 31/01/24 | 28/01/25 | 27/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 562.43x | 2.06x | 45.86x | -.--% | 18TCr | |
| 20.98x | 1.73x | 14.9x | 1.71% | 2.73TCr | |
| 16.6x | 1.15x | 9.81x | 0.09% | 1.61TCr | |
| 20.11x | 1.3x | 10.71x | 2.01% | 1.14TCr | |
| -10.31x | 75.34x | -12.25x | -.--% | 835.11Cr | |
| -8.5x | 78.68x | -8.05x | -.--% | 417.9Cr | |
| 9.42x | - | - | 2.71% | 162.02Cr | |
| -3.49x | - | -3.91x | -.--% | 91Cr | |
| Average | 75.91x | 26.71x | 8.15x | 0.82% | 3.1TCr | |
| Weighted average by Cap. | 408.24x | 5.72x | 35.40x | 0.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BA Stock
- Valuation Boeing
Select your edition
All financial news and data tailored to specific country editions
