Valuation Boeing

Stocks

Real-time Estimate Cboe BZX Other stock markets 12:19:52 01/07/2026 am IST			5-day change	1st Jan Change
215.47 ^USD	+0.36%		-0.45%	-0.64%

11:01pm	Boeing, engineers' union begin contract talks	RE
10:04am	Air New Zealand seeks to delay Boeing 787 deliveries, cut costs in strategic reset	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,18,316	1,13,529	1,57,693	1,32,427	1,65,032	1,69,241	-	-
Change	-	-4.05%	38.9%	-16.02%	24.62%	2.55%	-	-
Enterprise Value (EV) ¹	1,60,174	1,53,310	1,94,035	1,60,009	1,89,730	1,91,597	1,85,459	1,75,079
Change	-	-4.29%	26.56%	-17.54%	18.57%	0.98%	-3.2%	-5.6%
P/E	-28.2x	-23x	-71x	-9.64x	87.5x	467x	40.1x	23.2x
PBR	-7.9x	-7.06x	-9.16x	-29.3x	30.3x	24x	14.3x	9.22x
PEG	-	-1.4x	1.3x	-0x	-1x	-5.7x	0x	0.3x
Capitalization / Revenue	1.9x	1.7x	2.03x	1.99x	1.84x	1.73x	1.51x	1.37x
EV / Revenue	2.57x	2.3x	2.49x	2.41x	2.12x	1.96x	1.65x	1.42x
EV / EBITDA	-211x	-97.8x	178x	-18x	30.4x	43.7x	21.9x	14.5x
EV / EBIT	-55.2x	-43.2x	-251x	-14.9x	44.3x	75.7x	29.5x	18.1x
EV / FCF	-36.4x	66.9x	43.8x	-11.2x	-101x	79.9x	29x	17.5x
FCF Yield	-2.74%	1.49%	2.28%	-8.94%	-0.99%	1.25%	3.45%	5.72%
Dividend per Share ²	-	-	-	-	-	-	0.2931	0.6572
Rate of return	-	-	-	-	-	-	0.14%	0.31%
EPS ²	-7.15	-8.3	-3.67	-18.36	2.48	0.4599	5.357	9.251
Distribution rate	-	-	-	-	-	-	5.47%	7.1%
Net sales ¹	62,286	66,608	77,794	66,517	89,463	97,610	1,12,309	1,23,151
EBITDA ¹	-758	-1,568	1,088	-8,871	6,234	4,382	8,452	12,040
EBIT ¹	-2,902	-3,547	-773	-10,707	4,281	2,529	6,279	9,678
Net income ¹	-4,202	-4,935	-2,222	-11,817	1,890	480.9	4,231	7,350
Net Debt ¹	41,858	39,781	36,342	27,582	24,698	22,357	16,218	5,838
Reference price ²	201.32	190.49	260.66	177.00	217.12	214.69	214.69	214.69
Nbr of stocks (in thousands)	5,87,699	5,95,983	6,04,977	7,48,176	7,60,095	7,88,302	-	-
Announcement Date	26/01/22	25/01/23	31/01/24	28/01/25	27/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BOEING	466.17x	1.96x	43.71x	-.--%	17TCr
AIRBUS SE	26.13x	1.7x	12.65x	1.76%	17TCr
DASSAULT AVIATION	19.27x	1.52x	13.04x	1.86%	2.51TCr
TEXTRON INC.	16.18x	1.12x	9.59x	0.09%	1.57TCr
EMBRAER S.A.	19.45x	1.26x	10.35x	2.08%	1.1TCr
JOBY AVIATION, INC.	-10.48x	76.58x	-12.45x	-.--%	848.88Cr
BETA TECHNOLOGIES, INC.	-7.73x	69.34x	-7.1x	-.--%	377.75Cr
CIRRUS AIRCRAFT LIMITED	9.09x	-	-	2.81%	156.42Cr
EVE HOLDING, INC.	-3.28x	-	-3.68x	-.--%	85Cr
Average	59.42x	21.92x	8.26x	0.96%	4.53TCr
Weighted average by Cap.	206.49x	3.96x	24.69x	0.93%