|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 214.93 USD | -1.07% |
|
-3.07% | -1.41% |
| 07:16pm | Honeywell Aerospace rises in Nasdaq debut | RE |
| 12:36pm | European Investment Bank commits EUR3 billion to Airbus | RE |
Company Valuation: Boeing
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,18,316 | 1,13,529 | 1,57,693 | 1,32,427 | 1,65,032 | 1,71,259 | - | - |
| Change | - | -4.05% | 38.9% | -16.02% | 24.62% | 3.77% | - | - |
| Enterprise Value (EV) 1 | 1,60,174 | 1,53,310 | 1,94,035 | 1,60,009 | 1,89,730 | 1,93,615 | 1,87,477 | 1,77,097 |
| Change | - | -4.29% | 26.56% | -17.54% | 18.57% | 2.05% | -3.17% | -5.54% |
| P/E | -28.2x | -23x | -71x | -9.64x | 87.5x | 472x | 40.6x | 23.5x |
| PBR | -7.9x | -7.06x | -9.16x | -29.3x | 30.3x | 24.2x | 14.5x | 9.31x |
| PEG | - | -1.4x | 1.3x | -0x | -1x | -5.8x | 0x | 0.3x |
| Capitalization / Revenue | 1.9x | 1.7x | 2.03x | 1.99x | 1.84x | 1.75x | 1.53x | 1.39x |
| EV / Revenue | 2.57x | 2.3x | 2.49x | 2.41x | 2.12x | 1.98x | 1.67x | 1.44x |
| EV / EBITDA | -211x | -97.8x | 178x | -18x | 30.4x | 44.2x | 22.2x | 14.7x |
| EV / EBIT | -55.2x | -43.2x | -251x | -14.9x | 44.3x | 76.5x | 29.9x | 18.3x |
| EV / FCF | -36.4x | 66.9x | 43.8x | -11.2x | -101x | 80.7x | 29.3x | 17.7x |
| FCF Yield | -2.74% | 1.49% | 2.28% | -8.94% | -0.99% | 1.24% | 3.41% | 5.65% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.2931 | 0.6572 |
| Rate of return | - | - | - | - | - | - | 0.13% | 0.3% |
| EPS 2 | -7.15 | -8.3 | -3.67 | -18.36 | 2.48 | 0.4605 | 5.355 | 9.247 |
| Distribution rate | - | - | - | - | - | - | 5.47% | 7.11% |
| Net sales 1 | 62,286 | 66,608 | 77,794 | 66,517 | 89,463 | 97,622 | 1,12,298 | 1,23,134 |
| EBITDA 1 | -758 | -1,568 | 1,088 | -8,871 | 6,234 | 4,383 | 8,449 | 12,036 |
| EBIT 1 | -2,902 | -3,547 | -773 | -10,707 | 4,281 | 2,529 | 6,279 | 9,678 |
| Net income 1 | -4,202 | -4,935 | -2,222 | -11,817 | 1,890 | 481.4 | 4,229 | 7,347 |
| Net Debt 1 | 41,858 | 39,781 | 36,342 | 27,582 | 24,698 | 22,357 | 16,218 | 5,838 |
| Reference price 2 | 201.32 | 190.49 | 260.66 | 177.00 | 217.12 | 217.25 | 217.25 | 217.25 |
| Nbr of stocks (in thousands) | 5,87,699 | 5,95,983 | 6,04,977 | 7,48,176 | 7,60,095 | 7,88,302 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 31/01/24 | 28/01/25 | 27/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 471.73x | 1.98x | 44.17x | -.--% | 17TCr | |
| 19.56x | 1.55x | 13.36x | 1.84% | 2.55TCr | |
| 16.37x | 1.13x | 9.68x | 0.09% | 1.59TCr | |
| 19.95x | 1.29x | 10.63x | 2.03% | 1.13TCr | |
| -10.72x | 78.34x | -12.74x | -.--% | 868.56Cr | |
| -7.88x | 71.2x | -7.29x | -.--% | 385.36Cr | |
| 8.79x | - | - | 2.9% | 151.21Cr | |
| -3.26x | - | -3.67x | -.--% | 85Cr | |
| Average | 64.32x | 25.92x | 7.74x | 0.86% | 2.98TCr | |
| Weighted average by Cap. | 342.00x | 5.78x | 33.87x | 0.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BA Stock
- Valuation Boeing
Select your edition
All financial news and data tailored to specific country editions
