Valuation Boeing

Equities

Market Closed - Nyse Other stock markets 01:30:02 20/09/2024 am IST			5-day change	1st Jan Change
154.59 ^USD	-0.34%		-5.03%	-40.69%

19/09	Global markets live: Ocado, T-Mobile, Boeing, Lockheed Martin, Woolworths...
19/09	From Fed fears to cheers

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	1,83,335	1,20,843	1,18,316	1,13,529	1,57,693	95,253	-	-
Change	-	-34.09%	-2.09%	-4.05%	38.9%	-39.6%	-	-
Enterprise Value (EV) ¹	2,01,152	1,58,836	1,60,174	1,53,310	1,94,035	1,40,590	1,34,265	1,26,384
Change	-	-21.04%	0.84%	-4.29%	26.56%	-27.54%	-4.5%	-5.87%
P/E ratio	-291x	-10.3x	-28.2x	-23x	-71x	-62.7x	26.3x	16x
PBR	-21.3x	-6.81x	-7.9x	-7.06x	-9.16x	-5.58x	-7.68x	-12.3x
PEG	-	-0x	0.4x	-1.4x	1.3x	1.9x	-0x	0.2x
Capitalization / Revenue	2.39x	2.08x	1.9x	1.7x	2.03x	1.26x	1.03x	0.9x
EV / Revenue	2.63x	2.73x	2.57x	2.3x	2.49x	1.86x	1.45x	1.2x
EV / EBITDA	680x	-15.1x	-211x	-97.8x	178x	69.2x	17.2x	11.7x
EV / EBIT	-102x	-12.4x	-55.2x	-43.2x	-251x	938x	21.9x	14.4x
EV / FCF	-51x	-8.06x	-36.4x	66.9x	43.8x	-19x	27.8x	15.4x
FCF Yield	-1.96%	-12.4%	-2.74%	1.49%	2.28%	-5.26%	3.6%	6.5%
Dividend per Share ²	8.22	-	-	-	-	-	-	1.366
Rate of return	2.52%	-	-	-	-	-	-	0.88%
EPS ²	-1.12	-20.88	-7.15	-8.3	-3.67	-2.465	5.877	9.651
Distribution rate	-734%	-	-	-	-	-	-	14.1%
Net sales ¹	76,559	58,158	62,286	66,608	77,794	75,665	92,677	1,05,331
EBITDA ¹	296	-10,521	-758	-1,568	1,088	2,031	7,825	10,829
EBIT ¹	-1,975	-12,767	-2,902	-3,547	-773	149.8	6,131	8,754
Net income ¹	-636	-11,873	-4,202	-4,935	-2,222	-1,392	3,585	5,853
Net Debt ¹	17,817	37,993	41,858	39,781	36,342	45,337	39,011	31,131
Reference price ²	325.76	214.06	201.32	190.49	260.66	154.59	154.59	154.59
Nbr of stocks (in thousands)	5,62,791	5,64,530	5,87,699	5,95,983	6,04,977	6,16,167	-	-
Announcement Date	29/01/20	27/01/21	26/01/22	25/01/23	31/01/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
BOEING	-62.73x	1.86x	69.21x	-.--%	9.53TCr
LOCKHEED MARTIN CORPORATION	21.38x	2.13x	15.47x	+2.27%	13TCr
AIRBUS SE	25.67x	1.36x	11.73x	+1.60%	12TCr
TEXTRON INC.	16.32x	1.28x	10.81x	+0.09%	1.67TCr
DASSAULT AVIATION	16.9x	1.03x	9.13x	+1.92%	1.68TCr
EMBRAER S.A.	16.41x	1.16x	10.53x	-.--%	644.24Cr
AVICOPTER PLC	37.13x	-	-	+0.57%	409.16Cr
JOBY AVIATION, INC.	-7.37x	6595.35x	-6.06x	-.--%	370.96Cr
AVICHINA INDUSTRY & TECHNOLOGY COMPANY LIMITED	7.85x	-0.02x	-0.16x	+3.63%	323.23Cr
Average	7.95x	825.52x	15.08x	+1.12%	4.43TCr
Weighted average by Cap.	1.85x	63.72x	26.45x	+1.36%