|
Market Closed -
NYSE
01:30:02 29/10/2026 am IST
|
Pre-market 05:30:00 am | |||
| 167.14 USD | -0.62% |
|
168.26 | +0.67% |
| 29/10 | Airbus holds annual targets, bets on year-end delivery surge | RE |
| 29/10 | Airbus holds annual targets, bets on year-end delivery surge | RE |
Company Valuation: Boeing
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,18,316 | 1,13,529 | 1,57,693 | 1,32,427 | 1,65,032 | 1,32,450 | - | - |
| Change | - | -4.05% | 38.9% | -16.02% | 24.62% | -19.74% | - | - |
| Enterprise Value (EV) 1 | 1,60,174 | 1,53,310 | 1,94,035 | 1,60,009 | 1,89,730 | 1,55,205 | 1,51,382 | 1,43,633 |
| Change | - | -4.29% | 26.56% | -17.54% | 18.57% | -18.2% | -2.46% | -5.12% |
| P/E | -28.2x | -23x | -71x | -9.64x | 87.5x | -147x | 53.5x | 23x |
| PBR | -7.9x | -7.06x | -9.16x | -29.3x | 30.3x | 21.5x | 14.3x | 9.06x |
| PEG | - | -1.4x | 1.3x | -0x | -1x | 1x | -0x | 0x |
| Capitalization / Revenue | 1.9x | 1.7x | 2.03x | 1.99x | 1.84x | 1.37x | 1.2x | 1.08x |
| EV / Revenue | 2.57x | 2.3x | 2.49x | 2.41x | 2.12x | 1.6x | 1.38x | 1.17x |
| EV / EBITDA | -211x | -97.8x | 178x | -18x | 30.4x | 41.4x | 21.2x | 13x |
| EV / EBIT | -55.2x | -43.2x | -251x | -14.9x | 44.3x | 108x | 34.3x | 17.4x |
| EV / FCF | -36.4x | 66.9x | 43.8x | -11.2x | -101x | 73.5x | 35x | 20.5x |
| FCF Yield | -2.74% | 1.49% | 2.28% | -8.94% | -0.99% | 1.36% | 2.86% | 4.87% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.3757 | 1.044 |
| Rate of return | - | - | - | - | - | - | 0.22% | 0.62% |
| EPS 2 | -7.15 | -8.3 | -3.67 | -18.36 | 2.48 | -1.139 | 3.127 | 7.266 |
| Distribution rate | - | - | - | - | - | - | 12% | 14.4% |
| Net sales 1 | 62,286 | 66,608 | 77,794 | 66,517 | 89,463 | 96,930 | 1,10,065 | 1,22,760 |
| EBITDA 1 | -758 | -1,568 | 1,088 | -8,871 | 6,234 | 3,751 | 7,130 | 11,091 |
| EBIT 1 | -2,902 | -3,547 | -773 | -10,707 | 4,281 | 1,442 | 4,409 | 8,258 |
| Net income 1 | -4,202 | -4,935 | -2,222 | -11,817 | 1,890 | -846.1 | 2,904 | 5,880 |
| Net Debt 1 | 41,858 | 39,781 | 36,342 | 27,582 | 24,698 | 22,755 | 18,932 | 11,183 |
| Reference price 2 | 201.32 | 190.49 | 260.66 | 177.00 | 217.12 | 167.14 | 167.14 | 167.14 |
| Nbr of stocks (in thousands) | 5,87,699 | 5,95,983 | 6,04,977 | 7,48,176 | 7,60,095 | 7,92,450 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 31/01/24 | 28/01/25 | 27/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -272.29x | 1.6x | 37.97x | -.--% | 13TCr | |
| 33.86x | 6.22x | 25.64x | 0.61% | 31TCr | |
| 30.54x | 2.97x | 17.04x | 1.46% | 26TCr | |
| 25.97x | 1.73x | 12.81x | 1.76% | 17TCr | |
| 20.34x | 1.93x | 13.98x | 2.25% | 14TCr | |
| 29x | 4.2x | 17.57x | 1.18% | 14TCr | |
| 27.86x | 3x | 13.6x | 1.5% | 13TCr | |
| 20.88x | 1.77x | 14.46x | 1.78% | 9.59TCr | |
| 18.47x | 1.97x | 13.92x | 1.76% | 7.83TCr | |
| 34.65x | 7.91x | 24.54x | 0.27% | 7.66TCr | |
| Average | -3.07x | 3.33x | 19.15x | 1.26% | 15.31TCr | |
| Weighted average by Cap. | 2.02x | 3.50x | 19.65x | 1.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BA Stock
- Valuation Boeing
Select your edition
All financial news and data tailored to specific country editions
