Valuation BNP Paribas

Stocks

Market Closed - Euronext Paris 09:25:00 21/10/2026 pm IST			5-day change	1st Jan Change
86.81 ^EUR	-0.16%		-3.79%	+7.45%

22/10	TSX hits four-week high as investors cheer government support measures	RE
21/10	Oracle Chairman Larry Ellison Borrowed Billions to Finance Son's Warner Bros. Discovery Acquisition	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	74,779	65,690	71,847	66,800	88,998	95,144	-	-
Change	-	-12.16%	9.37%	-7.02%	33.23%	6.91%	-	-
Enterprise Value (EV)	74,779	65,690	71,847	66,800	88,998	95,144	95,144	95,144
Change	-	-12.16%	9.37%	-7.02%	33.23%	6.91%	0%	0%
P/E	8.37x	6.83x	7.29x	6.19x	7.85x	7.32x	6.71x	5.9x
PBR	0.69x	0.6x	0.65x	0.58x	0.77x	0.77x	0.73x	0.69x
PEG	-	0.92x	0.7x	0.5x	1.04x	0.5x	0.74x	0.4x
Capitalization / Revenue	1.62x	1.3x	1.57x	1.37x	1.74x	1.72x	1.65x	1.58x
EV / Revenue	0x	0x	0x	0x	0x	1.72x	1.65x	1.58x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.25x	3.98x	3.65x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.67	3.9	4.6	4.79	5.16	5.931	6.681	7.552
Rate of return	6.04%	7.32%	7.35%	8.09%	6.39%	6.83%	7.7%	8.7%
EPS ²	7.26	7.8	8.58	9.57	10.29	11.87	12.94	14.72
Distribution rate	50.6%	50%	53.6%	50.1%	50.1%	50%	51.6%	51.3%
Net sales ¹	46,235	50,419	45,874	48,831	51,223	55,161	57,501	60,062
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	15,124	16,717	14,918	18,638	19,849	22,395	23,923	26,079
Net income ¹	9,488	10,196	10,975	11,688	12,225	13,455	14,553	16,154
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	60.77	53.25	62.59	59.22	80.79	86.81	86.81	86.81
Nbr of stocks (in thousands)	12,30,533	12,33,610	11,47,896	11,28,000	11,01,601	10,96,000	-	-
Announcement Date	08/02/22	07/02/23	01/02/24	04/02/25	05/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BNP PARIBAS	7.33x	-	-	6.82%	11TCr
JPMORGAN CHASE & CO.	13.46x	-	-	1.9%	89TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.17x	-	-	5.03%	43TCr
AGRICULTURAL BANK OF CHINA LIMITED	6.96x	-	-	4.6%	38TCr
BANK OF AMERICA CORPORATION	11.5x	-	-	2.36%	35TCr
CHINA CONSTRUCTION BANK CORPORATION	6.26x	-	-	4.94%	34TCr
BANK OF CHINA LIMITED	6.89x	-	-	4.61%	32TCr
HSBC HOLDINGS PLC	11.38x	-	-	4.58%	32TCr
ROYAL BANK OF CANADA	17.26x	-	-	2.44%	28TCr
MITSUBISHI UFJ FINANCIAL GROUP, INC.	13.17x	-	-	3%	24TCr
Average	10.04x			4.03%	36.47TCr
Weighted average by Cap.	10.40x			3.6%