Financials BlueStone Jewellery and Lifestyle Limited
Equities
BLUESTONE
INE304W01038
Apparel & Accessories
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 461.35 INR | -0.30% |
|
-4.66% | -2.00% |
Projected Income Statement: BlueStone Jewellery and Lifestyle Limited
| Fiscal Period: March | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net sales 1 | - | 24,364 | 31,778 | 39,606 |
| Change | - | - | 30.43% | 24.63% |
| EBITDA 1 | - | 3,895 | 4,142 | 5,875 |
| Change | - | - | 6.36% | 41.82% |
| EBIT 1 | - | 1,796 | 1,607 | 2,912 |
| Change | - | - | -10.53% | 81.26% |
| Interest Paid 1 | - | -2,104 | -2,166 | -2,316 |
| Earnings before Tax (EBT) 1 | - | 187.3 | 194.7 | 1,260 |
| Change | - | - | 3.93% | 547.26% |
| Net income 1 | -2,217 | 148.4 | 48.25 | 1,059 |
| Change | - | 106.69% | -67.48% | 2,093.99% |
| Announcement Date | 06/08/25 | 23/04/26 | - | - |
1INR in Million
Estimates
Forecast Balance Sheet: BlueStone Jewellery and Lifestyle Limited
| Fiscal Period: March | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Change | - | - | - | - |
| Announcement Date | 06/08/25 | 23/04/26 | - | - |
Estimates
Cash Flow Forecast: BlueStone Jewellery and Lifestyle Limited
| Fiscal Period: March | 2026 | 2027 | 2028 |
|---|---|---|---|
| CAPEX 1 | 986.6 | 1,168 | 1,242 |
| Change | - | -8.2% | 6.42% |
| Free Cash Flow (FCF) 1 | -2,978 | -409.8 | 380.5 |
| Change | - | 91.32% | 192.86% |
| Announcement Date | 23/04/26 | - | - |
1INR in Million
Estimates
Forecast Financial Ratios: BlueStone Jewellery and Lifestyle Limited
| Fiscal Period: March | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
Profitability | ||||
| EBITDA Margin (%) | - | 15.99% | 13.04% | 14.83% |
| EBIT Margin (%) | - | 7.37% | 5.06% | 7.35% |
| EBT Margin (%) | - | 0.77% | 0.61% | 3.18% |
| Net margin (%) | - | 0.61% | 0.15% | 2.67% |
| FCF margin (%) | - | -12.22% | -1.29% | 0.96% |
| FCF / Net Income (%) | - | -2,006.83% | -849.22% | 35.94% |
Profitability | ||||
| ROA | - | - | - | - |
| ROE | - | 1.1% | 0.97% | 5.66% |
Financial Health | ||||
| Leverage (Debt/EBITDA) | - | - | - | - |
| Debt / Free cash flow | - | - | - | - |
Capital Intensity | ||||
| CAPEX / Current Assets (%) | - | 4.05% | 3.67% | 3.14% |
| CAPEX / EBITDA (%) | - | 25.33% | 28.18% | 21.15% |
| CAPEX / FCF (%) | - | -33.14% | -284.93% | 326.54% |
Items per share | ||||
| Cash flow per share 1 | - | - | - | - |
| Change | - | - | - | - |
| Dividend per Share 1 | - | - | - | - |
| Change | - | - | - | - |
| Book Value Per Share 1 | - | 118.3 | 120 | 128.2 |
| Change | - | - | -2.69% | 6.77% |
| EPS 1 | -79.74 | 1.05 | 0.35 | 6.9 |
| Change | - | 101.32% | 104.49% | 1,871.43% |
| Nbr of stocks (in thousands) | - | 1,52,361 | 1,52,361 | 1,52,361 |
| Announcement Date | 06/08/25 | 23/04/26 | - | - |
1INR
Estimates
| 2026 | 2027 * | |
|---|---|---|
| P/E ratio | 445x | 1,322x |
| PBR | 3.95x | 3.85x |
| EV / Sales | 2.92x | 2.21x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Sell
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
462.75INR
Average target price
669.17INR
Spread / Average Target
+44.61%
Annual profits - Rate of surprise
- Stock Market
- Equities
- BLUESTONE Stock
- Financials BlueStone Jewellery and Lifestyle Limited
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition