Company Valuation: Bittnet Systems SA

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 159.4 161.9 156.2 176.3 97.66 71.68
Change - 1.56% -3.55% 12.89% -44.6% -26.6%
Enterprise Value (EV) 1 178.9 156.9 184 172.4 101.9 30.71
Change - -12.29% 17.27% -6.3% -40.92% -69.86%
P/E 233x 13.3x -28.3x -36.7x 18.3x -11.9x
PBR 6.28x 3.07x 2.91x 1.99x 1.38x 1.18x
PEG - 0x 0x 1.3x -0x 0x
Capitalization / Revenue 1.46x 1.44x 0.81x 0.47x 0.24x 0.18x
EV / Revenue 1.64x 1.39x 0.96x 0.46x 0.25x 0.08x
EV / EBITDA 39.3x 21.5x 25.7x 19.3x 7.77x 10.1x
EV / EBIT 45.8x 32x 29.7x 28.9x 11x 407x
EV / FCF -278x 11.8x 19x 4.47x -22.4x 0.52x
FCF Yield -0.36% 8.47% 5.25% 22.4% -4.46% 192%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0016 0.0231 -0.0105 -0.007577 0.00841 -0.009599
Distribution rate - - - - - -
Net sales 1 109.2 112.6 192.2 375.5 404.1 394.3
EBITDA 1 4.554 7.289 7.156 8.912 13.11 3.048
EBIT 1 3.904 4.901 6.2 5.975 9.277 0.0754
Net income 1 0.8951 13.72 -5.359 -4.605 5.334 -6.062
Net Debt 1 19.51 -4.978 27.86 -3.858 4.221 -40.97
Reference price 2 0.3722 0.3064 0.2955 0.2780 0.1540 0.1140
Nbr of stocks (in thousands) 4,28,323 5,28,481 5,28,481 6,34,177 6,34,177 6,28,808
Announcement Date 28/04/21 21/04/22 28/04/23 22/03/24 29/04/25 30/03/26
1RON in Million2RON
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 1.94Cr
23.25x3.75x13.1x2.88% 22TCr
-115.3x18.35x105.96x-.--% 11TCr
13.11x1.45x7.6x3.65% 11TCr
15.29x2.8x10.56x5.37% 8.93TCr
19.78x5.21x12.81x2.88% 5.98TCr
15.31x2.24x9.49x5.1% 4.95TCr
22.87x1.75x11.09x0.83% 4.31TCr
21.64x1.77x10.98x1.35% 4.19TCr
18.53x2.38x11.3x4.67% 3.85TCr
Average 3.83x 4.41x 21.43x 2.97% 7.65TCr
Weighted average by Cap. -0.89x 5.22x 25.29x 2.89%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BNET Stock
  4. Valuation Bittnet Systems SA