Company Valuation: BitFuFu Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027
Market Cap 1 - 806.4 433.3 238.3 -
Change - - -46.26% -45% -
Enterprise Value (EV) 1 - 806.4 433.3 291.9 238.3
Change - - -46.26% -32.63% -18.36%
P/E 156x 14.6x -7.54x -5.96x 20.4x
PBR - - - - -
PEG - 0x 0x 0.2x -0x
Capitalization / Revenue - 1.74x 0.91x 0.8x 0.35x
EV / Revenue - 1.74x 0.91x 0.98x 0.35x
EV / EBITDA - - 52.1x -10.9x 4.39x
EV / EBIT - 13.7x -8.48x -6.95x 13.5x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 0.07 0.34 -0.35 -0.24 0.07
Distribution rate - - - - -
Net sales 1 - 463.3 475.8 298.8 678.1
EBITDA 1 - - 8.316 -26.66 54.3
EBIT 1 - 58.93 -51.12 -42.02 17.7
Net income 1 10.49 53.96 -57.52 -42.36 11.9
Net Debt 1 - - - 53.6 -
Reference price 2 10.910 4.950 2.640 1.430 1.430
Nbr of stocks (in thousands) - 1,62,902 1,64,132 1,66,654 -
Announcement Date 25/04/24 25/03/25 20/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-5.96x0.98x-10.95x - 24Cr
39.35x7.05x25.44x0.91% 7.7TCr
39.3x4.6x15x1.16% 2.07TCr
29.82x1.22x12.44x1.1% 1.53TCr
19.11x2.06x10.17x3.66% 1.39TCr
25.19x2.83x12.16x2.97% 1.21TCr
25.4x3.49x13.48x2.3% 790.02Cr
14.9x0.65x9.32x1.41% 679.27Cr
18.66x0.4x9.22x3.92% 539.84Cr
8.48x0.97x5.14x2.49% 509.71Cr
Average 21.43x 2.43x 10.14x 2.21% 1.64TCr
Weighted average by Cap. 32.33x 4.62x 18.19x 1.58%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. FUFU Stock
  4. Valuation BitFuFu Inc.