Company Valuation: Bitfarms Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 172.1 972.9 90.32 939.1 699.5 1,361 1,361 -
Change - 465.38% -90.72% 939.8% -25.51% 94.52% 0% -
Enterprise Value (EV) 172.1 972.9 90.32 939.1 663.4 1,361 1,361 1,361
Change - 465.38% -90.72% 939.8% -29.36% 105.12% 0% 0%
P/E ratio - - -0.36x -7.29x -11.4x -9.31x -9.64x -32.3x
PBR - - - - 1.01x - - -
PEG - - - 0.1x 0.2x -0.1x 2.85x 0.5x
Capitalization / Revenue 4.96x 5.74x 0.63x 6.42x 3.63x 5.04x 5.92x 3.09x
EV / Revenue 0x 0x 0x 0x 0x 5.04x 5.92x 3.09x
EV / EBITDA - - - 0x 0x 22.4x 29.1x 4.69x
EV / EBIT -0x 0x -0x -0x -0x -10.4x -17.5x 16.1x
EV / FCF - - - - -0x -16.1x -3.11x -
FCF Yield - - - - -61.1% -6.22% -32.1% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - -1.15 -0.4 -0.13 -0.2425 -0.2343 -0.07
Distribution rate - - - - - - - -
Net sales 1 34.7 169.5 142.4 146.4 192.9 270.2 229.7 440.3
EBITDA 1 - - - 35.08 54.66 60.74 46.74 289.9
EBIT 1 -5.289 67.59 -284 -72.13 -107.6 -131.4 -77.56 84.39
Net income 1 - - -239 -104 -54.06 -144.2 -96.03 44.4
Net Debt - - - - -36.13 - - -
Reference price 2 1.962 5.042 0.414 2.915 1.480 2.258 2.258 2.258
Nbr of stocks (in thousands) 87,701 1,92,969 2,18,275 3,22,129 4,72,551 6,02,728 6,02,728 -
Announcement Date 25/03/21 28/03/22 21/03/23 07/03/24 27/03/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-9.31x - - - 136.08Cr
-74.89x - - - 774.73Cr
-19.97x25.14x49.89x - 695.9Cr
-15.28x37.45x172.29x-.--% 613.35Cr
-48.29x - - - 567.63Cr
-9.51x9.12x36.21x-.--% 545.94Cr
-3.48x3.97x6.79x-.--% 350.96Cr
-4.56x5.44x-408.88x-.--% 256.26Cr
-31.87x - - - 197.67Cr
Average -24.13x 16.22x -28.74x 0% 459.84Cr
Weighted average by Cap. -29.93x 19.59x 23.46x 0%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BITF Stock
  4. Valuation Bitfarms Ltd.
SPRING SALE - 40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW