Valuation Birla Corporation Limited

Equities

Market Closed - Bombay S.E. Other stock markets 03:30:48 10/04/2026 pm IST			5-day change	1st Jan Change
944.40 ^INR	+1.40%		+5.94%	-11.25%

23/03	Birla Corporation unit RCCPL commissions third production line at Kundanganj unit	RE
31/01	Birla Corporation Limited, Q3 2026 Earnings Call, Jan 31, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	73,190	90,824	68,311	1,09,686	81,256	72,724	-	-
Change	-	24.09%	-24.79%	60.57%	-25.92%	-10.5%	-	-
Enterprise Value (EV) ¹	97,883	1,21,261	1,04,101	1,39,945	1,06,669	97,233	99,700	99,448
Change	-	23.88%	-14.15%	34.43%	-23.78%	-8.85%	2.54%	-0.25%
P/E ratio	11.6x	22.8x	169x	26.1x	27.5x	15.1x	12.3x	10.9x
PBR	1.33x	1.5x	1.14x	1.64x	1.16x	1x	0.94x	0.88x
PEG	-	-0.6x	-1.9x	0x	-0.9x	0.2x	0.5x	0.8x
Capitalization / Revenue	1.08x	1.22x	0.79x	1.14x	0.88x	0.76x	0.71x	0.67x
EV / Revenue	1.44x	1.63x	1.2x	1.45x	1.16x	1.01x	0.97x	0.91x
EV / EBITDA	7.32x	10.9x	13.5x	9.73x	8.76x	6.95x	6.45x	5.84x
EV / EBIT	10.1x	17x	39.7x	16.3x	16.5x	11.6x	10.4x	9.51x
EV / FCF	18.6x	46.9x	59.7x	12.8x	8.71x	24.8x	108x	59.5x
FCF Yield	5.36%	2.13%	1.68%	7.79%	11.5%	4.03%	0.92%	1.68%
Dividend per Share ²	10	10	2.5	10	10	10.38	10.81	11.06
Rate of return	1.05%	0.85%	0.28%	0.7%	0.95%	1.1%	1.14%	1.17%
EPS ²	81.83	51.76	5.26	54.61	38.34	62.45	76.58	86.47
Distribution rate	12.2%	19.3%	47.5%	18.3%	26.1%	16.6%	14.1%	12.8%
Net sales ¹	67,854	74,612	86,823	96,627	92,145	96,098	1,02,562	1,09,186
EBITDA ¹	13,376	11,100	7,720	14,376	12,172	13,990	15,459	17,026
EBIT ¹	9,668	7,131	2,621	8,593	6,454	8,352	9,591	10,461
Net income ¹	6,301	3,986	405	4,206	2,952	4,682	5,870	6,639
Net Debt ¹	24,693	30,438	35,790	30,259	25,413	24,510	26,976	26,724
Reference price ²	950.45	1,179.45	887.10	1,424.40	1,055.20	944.40	944.40	944.40
Nbr of stocks (in thousands)	77,005	77,005	77,005	77,005	77,005	77,005	-	-
Announcement Date	12/05/21	11/05/22	09/05/23	04/05/24	09/05/25	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BIRLA CORPORATION LIMITED	15.12x	1.01x	6.95x	1.1%	78Cr
HOLCIM LTD	20.44x	2.76x	10.91x	2.53%	5.09TCr
ANHUI CONCH CEMENT COMPANY LIMITED	13.24x	0.81x	3.45x	4.07%	1.68TCr
JAMES HARDIE INDUSTRIES PLC	35.41x	3.37x	12.99x	-.--%	1.2TCr
BUZZI SPA	10.58x	1.73x	6.48x	1.57%	1.04TCr
DANGOTE CEMENT PLC	11.62x	2.97x	6.8x	7.75%	998.12Cr
SHREE CEMENT LIMITED	50.36x	4.13x	18.76x	0.56%	944.26Cr
BUA CEMENT PLC	24.96x	7.05x	14.78x	3.95%	813.8Cr
EAGLE MATERIALS INC.	15.55x	3.43x	10.28x	0.46%	626.98Cr
HUAXIN BUILDING MATERIALS GROUP CO., LTD.	16.67x	1.61x	6.65x	2.31%	621.13Cr
Average	21.40x	2.89x	9.80x	2.43%	1.31TCr
Weighted average by Cap.	21.42x	2.83x	10.03x	2.65%