Valuation Birla Corporation Limited

Equities

Market Closed - Bombay S.E. Other stock markets 03:30:47 14/01/2026 pm IST			5-day change	1st Jan Change
1,081.65 ^INR	+2.51%		-0.96%	+1.64%

08/01	JM Financial Downgrades Birla to Add from Buy, Price Target is INR1,230	MT
24/12	Birla Corporation says India court dismisses two civil revisional applications	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	73,190	90,824	68,311	1,09,686	81,256	81,256	-	-
Change	-	24.09%	-24.79%	60.57%	-25.92%	0%	-	-
Enterprise Value (EV) ¹	97,883	1,21,261	1,04,101	1,39,945	1,06,669	1,04,660	1,06,652	1,08,109
Change	-	23.88%	-14.15%	34.43%	-23.78%	-1.88%	1.9%	1.37%
P/E ratio	11.6x	22.8x	169x	26.1x	27.5x	15.9x	12.7x	11.3x
PBR	1.33x	1.5x	1.14x	1.64x	1.16x	1.11x	1.03x	0.95x
PEG	-	-0.6x	-1.9x	0x	-0.9x	0.2x	0.5x	0.9x
Capitalization / Revenue	1.08x	1.22x	0.79x	1.14x	0.88x	0.83x	0.77x	0.72x
EV / Revenue	1.44x	1.63x	1.2x	1.45x	1.16x	1.06x	1.01x	0.96x
EV / EBITDA	7.32x	10.9x	13.5x	9.73x	8.76x	7.17x	6.41x	5.94x
EV / EBIT	10.1x	17x	39.7x	16.3x	16.5x	12.3x	10.1x	9.13x
EV / FCF	18.6x	46.9x	59.7x	12.8x	8.71x	35.2x	56.8x	35.4x
FCF Yield	5.36%	2.13%	1.68%	7.79%	11.5%	2.84%	1.76%	2.83%
Dividend per Share ²	10	10	2.5	10	10	10.73	11.3	11.53
Rate of return	1.05%	0.85%	0.28%	0.7%	0.95%	1.02%	1.07%	1.09%
EPS ²	81.83	51.76	5.26	54.61	38.34	66.4	82.88	93.49
Distribution rate	12.2%	19.3%	47.5%	18.3%	26.1%	16.2%	13.6%	12.3%
Net sales ¹	67,854	74,612	86,823	96,627	92,145	98,452	1,05,258	1,12,577
EBITDA ¹	13,376	11,100	7,720	14,376	12,172	14,607	16,631	18,210
EBIT ¹	9,668	7,131	2,621	8,593	6,454	8,479	10,514	11,842
Net income ¹	6,301	3,986	405	4,206	2,952	5,066	6,319	7,165
Net Debt ¹	24,693	30,438	35,790	30,259	25,413	23,404	25,396	26,853
Reference price ²	950.45	1,179.45	887.10	1,424.40	1,055.20	1,055.20	1,055.20	1,055.20
Nbr of stocks (in thousands)	77,005	77,005	77,005	77,005	77,005	77,005	-	-
Announcement Date	12/05/21	11/05/22	09/05/23	04/05/24	09/05/25	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BIRLA CORPORATION LIMITED	15.89x	1.06x	7.17x	1.02%	90Cr
HOLCIM LTD	24.67x	2.89x	11.57x	2.16%	5.26TCr
ANHUI CONCH CEMENT COMPANY LIMITED	12.71x	0.79x	3.63x	3.86%	1.67TCr
JAMES HARDIE INDUSTRIES PLC	38.25x	3.72x	14.52x	-.--%	1.34TCr
BUZZI SPA	11.17x	1.8x	6.84x	1.52%	1.07TCr
SHREE CEMENT LIMITED	51.85x	4.48x	18.93x	0.49%	1.08TCr
EAGLE MATERIALS INC.	17.63x	3.9x	11.42x	0.43%	762.67Cr
DANGOTE CEMENT PLC	10.96x	2.88x	6.59x	8.23%	748.77Cr
HUAXIN BUILDING MATERIALS GROUP CO., LTD.	17.14x	1.64x	6.68x	2.28%	622.45Cr
TCC GROUP HOLDINGS CO., LTD.	78.7x	1.9x	8.81x	3.95%	590.92Cr
Average	27.90x	2.51x	9.62x	2.39%	1.32TCr
Weighted average by Cap.	26.49x	2.69x	10.41x	2.29%