|
End-of-day quote
Ho Chi Minh S.E.
30/10/2026
|
5-day change | 1st Jan Change | ||
| 1,37,500.00 VND | +0.73% |
|
-0.79% | -21.43% |
Company Valuation: Binh Minh Plastics
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 49,03,470 | 49,11,656 | 85,38,096 | 1,07,31,969 | 1,43,25,664 | 1,12,55,879 | - | - |
| Change | - | 0.17% | 73.83% | 25.7% | 33.49% | -21.43% | - | - |
| Enterprise Value (EV) | 49,03,470 | 49,11,656 | 85,38,096 | 1,07,31,969 | 1,43,25,664 | 1,12,55,879 | 1,12,55,879 | 1,12,55,879 |
| Change | - | 0.17% | 73.83% | 25.7% | 33.49% | -21.43% | 0% | 0% |
| P/E | 22.9x | 7.05x | 8.2x | 10.8x | 11.7x | 8.56x | 8.85x | - |
| PBR | 2.14x | 1.87x | 3.17x | 3.97x | 4.98x | 3.75x | 3.84x | - |
| PEG | - | 0x | 0.2x | -2.24x | 0.5x | 1.21x | -2.71x | - |
| Capitalization / Revenue | 1.08x | 0.85x | 1.66x | 2.33x | 2.6x | 1.85x | 1.62x | 1.38x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.85x | 1.62x | 1.38x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 6.06x | 6.13x | 6.45x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 6.45x | 6.52x | 6.91x |
| EV / FCF | -0x | 0x | - | 0x | 0x | 9.6x | 9.01x | 8.85x |
| FCF Yield | -1.55% | 14.8% | - | 7.38% | 7.63% | 10.4% | 11.1% | 11.3% |
| Dividend per Share 2 | 1,250 | - | 12,600 | 11,990 | - | 15,311 | 15,378 | 14,000 |
| Rate of return | 2.09% | - | 12.1% | 9.15% | - | 11.1% | 11.2% | 10.2% |
| EPS 2 | 2,618 | 8,505 | 12,717 | 12,103 | 15,010 | 16,071 | 15,545 | - |
| Distribution rate | 47.7% | - | 99.1% | 99.1% | - | 95.3% | 98.9% | - |
| Net sales 1 | 45,52,757 | 58,08,344 | 51,56,984 | 46,15,679 | 55,09,578 | 60,98,500 | 69,53,000 | 81,27,000 |
| EBITDA 1 | 5,19,776 | 10,39,410 | 14,76,402 | 13,40,053 | 17,55,404 | 18,56,333 | 18,37,500 | 17,45,000 |
| EBIT 1 | 2,65,625 | 8,69,263 | 13,04,061 | 12,28,940 | 15,34,839 | 17,45,333 | 17,27,000 | 16,30,000 |
| Net income 1 | 2,14,284 | 6,96,261 | 10,41,006 | 9,90,762 | 12,28,735 | 13,16,400 | 11,88,750 | 11,73,000 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 59,900.00 | 60,000.00 | 1,04,300.00 | 1,31,100.00 | 1,75,000.00 | 1,37,500.00 | 1,37,500.00 | 1,37,500.00 |
| Nbr of stocks (in thousands) | 81,861 | 81,861 | 81,861 | 81,861 | 81,861 | 81,861 | - | - |
| Announcement Date | 25/01/22 | 17/01/23 | 24/01/24 | 23/01/25 | 16/01/26 | - | - | - |
1VND in Million2VND
Estimates
P/E, Detailed evolution
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BMP Stock
- Valuation Binh Minh Plastics
Select your edition
All financial news and data tailored to specific country editions
