Valuation Binh Minh Plastics

Stocks

End-of-day quote Ho Chi Minh S.E. 02/10/2026			5-day change	1st Jan Change
1,41,000.00 ^VND	-1.47%		-2.76%	-19.43%

18/07	Binh Minh Plastics Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
29/04	Binh Minh Plastics Joint Stock Company Approves Second Dividend for 2025, Payable on 10 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	49,03,470	49,11,656	85,38,096	1,07,31,969	1,43,25,664	1,15,42,392	-	-
Change	-	0.17%	73.83%	25.7%	33.49%	-19.43%	-	-
Enterprise Value (EV)	49,03,470	49,11,656	85,38,096	1,07,31,969	1,43,25,664	1,15,42,392	1,15,42,392	1,15,42,392
Change	-	0.17%	73.83%	25.7%	33.49%	-19.43%	0%	0%
P/E	22.9x	7.05x	8.2x	10.8x	11.7x	8.77x	9.07x	-
PBR	2.14x	1.87x	3.17x	3.97x	4.98x	3.84x	3.94x	-
PEG	-	0x	0.2x	-2.24x	0.5x	1.24x	-2.77x	-
Capitalization / Revenue	1.08x	0.85x	1.66x	2.33x	2.6x	1.89x	1.66x	1.42x
EV / Revenue	0x	0x	0x	0x	0x	1.89x	1.66x	1.42x
EV / EBITDA	0x	0x	0x	0x	0x	6.22x	6.28x	6.61x
EV / EBIT	0x	0x	0x	0x	0x	6.61x	6.68x	7.08x
EV / FCF	-0x	0x	-	0x	0x	9.85x	9.24x	9.07x
FCF Yield	-1.55%	14.8%	-	7.38%	7.63%	10.2%	10.8%	11%
Dividend per Share ²	1,250	-	12,600	11,990	-	15,311	15,378	14,000
Rate of return	2.09%	-	12.1%	9.15%	-	10.9%	10.9%	9.93%
EPS ²	2,618	8,505	12,717	12,103	15,010	16,071	15,545	-
Distribution rate	47.7%	-	99.1%	99.1%	-	95.3%	98.9%	-
Net sales ¹	45,52,757	58,08,344	51,56,984	46,15,679	55,09,578	60,98,500	69,53,000	81,27,000
EBITDA ¹	5,19,776	10,39,410	14,76,402	13,40,053	17,55,404	18,56,333	18,37,500	17,45,000
EBIT ¹	2,65,625	8,69,263	13,04,061	12,28,940	15,34,839	17,45,333	17,27,000	16,30,000
Net income ¹	2,14,284	6,96,261	10,41,006	9,90,762	12,28,735	13,16,400	11,88,750	11,73,000
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	59,900.00	60,000.00	1,04,300.00	1,31,100.00	1,75,000.00	1,41,000.00	1,41,000.00	1,41,000.00
Nbr of stocks (in thousands)	81,861	81,861	81,861	81,861	81,861	81,861	-	-
Announcement Date	25/01/22	17/01/23	24/01/24	23/01/25	16/01/26	-	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BINH MINH PLASTICS	8.77x	-	-	10.86%	44Cr
FERGUSON ENTERPRISES INC.	20.33x	1.46x	13.98x	1.63%	4.32TCr
ASSA ABLOY AB	22.59x	2.84x	13.93x	1.94%	3.92TCr
SAINT-GOBAIN	11.36x	0.9x	5.85x	3.5%	3.69TCr
GEBERIT AG	27.71x	5.56x	18.84x	2.49%	2.1TCr
KINGSPAN GROUP PLC	23.75x	2.01x	14.58x	0.62%	2.07TCr
MASCO CORPORATION	15.22x	2.1x	10.47x	1.87%	1.34TCr
CARLISLE COMPANIES INCORPORATED	17.64x	2.93x	12.08x	1.4%	1.3TCr
QXO, INC.	-21.93x	1.44x	16.21x	3.03%	1.25TCr
ADVANCED DRAINAGE SYSTEMS, INC.	20.49x	3.23x	10.69x	0.63%	959.68Cr
Average	14.59x	2.50x	12.96x	2.8%	2.1TCr
Weighted average by Cap.	17.22x	2.30x	12.72x	2.06%