|
Market Closed -
Xetra
10:05:21 28/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 57.05 EUR | +1.33% |
|
+2.89% | -46.88% |
| 19/10 | Bilfinger SE : Deutsche Bank reiterates its Buy rating | ZD |
| 19/10 | Bilfinger SE : Gets a Neutral rating from Berenberg | ZD |
Company Valuation: Bilfinger SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,227 | 1,011 | 1,303 | 1,734 | 3,996 | 2,107 | - | - |
| Change | - | -17.63% | 28.95% | 33.02% | 130.51% | -47.27% | - | - |
| Enterprise Value (EV) 1 | 843.6 | 1,011 | 1,097 | 1,586 | 3,916 | 1,754 | 1,663 | 1,542 |
| Change | - | 19.81% | 8.57% | 44.5% | 146.95% | -55.21% | -5.2% | -7.26% |
| P/E | 9.35x | 38.1x | 7.19x | 9.66x | 22.9x | 16.1x | 10.4x | 8.99x |
| PBR | 0.94x | - | 1.11x | 1.33x | 3.03x | 1.52x | 1.46x | 1.41x |
| PEG | - | -0.5x | 0x | -9.35x | -12.19x | -0.7x | 0.2x | 0.6x |
| Capitalization / Revenue | 0.33x | 0.23x | 0.29x | 0.34x | 0.74x | 0.38x | 0.37x | 0.35x |
| EV / Revenue | 0.23x | 0.23x | 0.24x | 0.31x | 0.72x | 0.32x | 0.29x | 0.26x |
| EV / EBITDA | 3.59x | 4.23x | 3.78x | 4.33x | 9.4x | 4.68x | 3.72x | 3.15x |
| EV / EBIT | 6.16x | 7.22x | 5.75x | 5.48x | 12.8x | 7.97x | 5.4x | 4.37x |
| EV / FCF | 15.7x | 7.43x | 8.99x | 8.39x | 11.9x | 8.78x | 7.58x | 7.27x |
| FCF Yield | 6.37% | 13.5% | 11.1% | 11.9% | 8.42% | 11.4% | 13.2% | 13.8% |
| Dividend per Share 2 | 4.75 | - | 1.8 | 2.4 | 2.8 | 2.471 | 3.058 | 3.478 |
| Rate of return | 15.9% | - | 5.17% | 5.19% | 2.61% | 4.33% | 5.36% | 6.1% |
| EPS 2 | 3.199 | 0.71 | 4.84 | 4.79 | 4.7 | 3.542 | 5.472 | 6.346 |
| Distribution rate | 148% | - | 37.2% | 50.1% | 59.6% | 69.8% | 55.9% | 54.8% |
| Net sales 1 | 3,737 | 4,312 | 4,486 | 5,038 | 5,427 | 5,542 | 5,733 | 5,963 |
| EBITDA 1 | 235 | 239 | 290.1 | 366.1 | 416.6 | 374.6 | 446.5 | 490.1 |
| EBIT 1 | 137 | 140 | 190.8 | 289.4 | 307 | 220 | 308 | 352.8 |
| Net income 1 | 130 | 28 | 181.5 | 179.5 | 176 | 113.5 | 192.3 | 223.9 |
| Net Debt 1 | -383.4 | - | -205.9 | -147.9 | -80.3 | -353.3 | -444.4 | -565.1 |
| Reference price 2 | 29.90 | 27.08 | 34.82 | 46.25 | 107.40 | 57.05 | 57.05 | 57.05 |
| Nbr of stocks (in thousands) | 41,037 | 37,324 | 37,429 | 37,484 | 37,209 | 36,940 | - | - |
| Announcement Date | 10/02/22 | 14/02/23 | 14/02/24 | 03/03/25 | 03/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.9x | 0.31x | 4.61x | 4.39% | 231.72Cr | |
| 49.96x | 2.32x | 22.11x | 0.08% | 8.7TCr | |
| 12.07x | 1.03x | 5.68x | 4.83% | 6.71TCr | |
| 24.64x | 1.92x | 19.21x | 1.16% | 5.32TCr | |
| 25.35x | 3.1x | 17.2x | 0.26% | 4.5TCr | |
| 51.08x | 4.06x | 25.61x | 1.9% | 3.92TCr | |
| 26.32x | 0.66x | 10.8x | 2.36% | 3.2TCr | |
| 19.96x | 1.39x | 12.85x | 0.23% | 2.94TCr | |
| 5.28x | 0.34x | 6.68x | 5.33% | 2.84TCr | |
| 21.83x | 0.41x | 6.5x | 2.81% | 2.72TCr | |
| Average | 25.24x | 1.55x | 13.12x | 2.34% | 4.11TCr | |
| Weighted average by Cap. | 28.78x | 1.84x | 15.11x | 1.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GBF Stock
- Valuation Bilfinger SE
Select your edition
All financial news and data tailored to specific country editions
