|
Market Closed -
Euronext Paris
09:25:00 02/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 11.80 EUR | -3.75% |
|
-13.24% | -34.99% |
| 24/07 | Bilendi holds up on international strength and reaffirms its strategic roadmap |  |
| 23/07 | Bilendi SA Reports Unaudited Revenue Results for the Second Quarter and First Half of 2026 | CI |
Company Valuation: Bilendi
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 95.5 | 91.87 | 70.79 | 83.17 | 83.64 | 56.5 | - | - |
| Change | - | -3.81% | -22.95% | 17.49% | 0.57% | -32.45% | - | - |
| Enterprise Value (EV) 1 | 97.62 | 92.06 | 71.45 | 78.55 | 131.3 | 97.6 | 91.9 | 84.25 |
| Change | - | -5.69% | -22.39% | 9.93% | 67.13% | -25.65% | -5.84% | -8.32% |
| P/E | 20.5x | 24.9x | 26.7x | 19.6x | 29.4x | 41.7x | 14.2x | 7.19x |
| PBR | - | - | 1.99x | - | 1.94x | - | - | - |
| PEG | - | -1.1x | -0.9x | 0.3x | -0.9x | -0.8x | 0x | 0.1x |
| Capitalization / Revenue | 2.17x | 1.49x | 1.13x | 1.29x | 0.91x | 0.62x | 0.58x | 0.54x |
| EV / Revenue | 2.21x | 1.5x | 1.14x | 1.22x | 1.43x | 1.07x | 0.95x | 0.81x |
| EV / EBITDA | 10.3x | 7.14x | 6.27x | 5.91x | 6.35x | 5.1x | 4.27x | 3.4x |
| EV / EBIT | 16.8x | 12.3x | 12.1x | 11.1x | 24.4x | 14.2x | 10.3x | 6.41x |
| EV / FCF | 27.9x | 41.8x | 24.3x | 9.55x | 26.4x | 15x | 16.1x | 11x |
| FCF Yield | 3.59% | 2.39% | 4.11% | 10.5% | 3.79% | 6.66% | 6.2% | 9.08% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.06 | 0.8239 | 0.5846 | 0.9354 | 0.6174 | 0.2943 | 0.865 | 1.705 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 44.1 | 61.5 | 62.7 | 64.39 | 91.55 | 91.6 | 97.2 | 104.2 |
| EBITDA 1 | 9.5 | 12.9 | 11.4 | 13.29 | 20.67 | 19.15 | 21.5 | 24.75 |
| EBIT 1 | 5.8 | 7.5 | 5.9 | 7.062 | 5.382 | 6.85 | 8.9 | 13.15 |
| Net income 1 | 4.8 | 3.913 | 2.802 | 4.463 | 2.991 | 1.3 | 4.05 | 7.9 |
| Net Debt 1 | 2.113 | 0.1944 | 0.6666 | -4.622 | 47.64 | 41.1 | 35.4 | 27.75 |
| Reference price 2 | 21.70 | 20.50 | 15.60 | 18.30 | 18.15 | 12.26 | 12.26 | 12.26 |
| Nbr of stocks (in thousands) | 4,401 | 4,481 | 4,538 | 4,545 | 4,608 | 4,608 | - | - |
| Announcement Date | 12/04/22 | 04/04/23 | 03/04/24 | 26/04/25 | 01/05/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 41.66x | 1.07x | 5.1x | - | 6.55Cr | |
| 22.55x | 6.67x | 20.03x | -.--% | 34TCr | |
| 22.85x | 2.69x | 13.7x | -.--% | 15TCr | |
| 38.44x | 4.51x | 29.83x | -.--% | 11TCr | |
| 34.49x | 6.8x | 19.13x | -.--% | 11TCr | |
| 86.38x | 5.21x | 24.82x | -.--% | 9.78TCr | |
| 2.87x | 76.65x | 2.14x | 0.14% | 10TCr | |
| 10.28x | 7.66x | 91.96x | 0.65% | 9.15TCr | |
| 8.25x | 3.14x | 64.99x | 0.73% | 3.6TCr | |
| 196.54x | 2.99x | 87.03x | -.--% | 3.18TCr | |
| Average | 46.43x | 11.74x | 35.87x | 0.17% | 10.69TCr | |
| Weighted average by Cap. | 33.04x | 12.32x | 28.43x | 0.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALBLD Stock
- Valuation Bilendi
Select your edition
All financial news and data tailored to specific country editions
