Valuation Bid Corporation Limited

Stocks

End-of-day quote Johannesburg S.E. Other stock markets 20/07/2026			5-day change	1st Jan Change
440.55 ^ZAR	+0.21%		+1.92%	+4.43%

08/06	Bid Corporation Limited Announces Renewal Of EUR 300 Million Revolving Credit Facility	CI
02/06	Bid Corporation Limited - Analyst/Investor Day

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,03,487	1,02,497	1,38,025	1,42,503	1,56,680	1,48,018	-	-
Change	-	-0.96%	34.66%	3.24%	9.95%	-5.53%	-	-
Enterprise Value (EV) ¹	1,09,483	1,10,291	1,47,615	1,53,135	1,71,118	1,61,979	1,60,760	1,59,346
Change	-	0.74%	33.84%	3.74%	11.74%	-5.34%	-0.75%	-0.88%
P/E	33.5x	21.3x	20.1x	17.8x	19.3x	16.4x	15.5x	14.2x
PBR	3.7x	3.34x	3.47x	3.37x	3.33x	2.9x	2.7x	2.52x
PEG	-	0.4x	0.5x	1.1x	10.62x	1.6x	2.54x	1.51x
Capitalization / Revenue	0.9x	0.7x	0.7x	0.63x	0.67x	0.6x	0.58x	0.54x
EV / Revenue	0.95x	0.75x	0.75x	0.68x	0.73x	0.66x	0.63x	0.58x
EV / EBITDA	15.6x	12.2x	11.1x	9.89x	10.3x	9.55x	9x	8.28x
EV / EBIT	22.3x	14.5x	14x	12.6x	13.2x	12.2x	11.5x	10.6x
EV / FCF	27.4x	21.9x	16.5x	19.1x	17.9x	24.2x	21.5x	17.4x
FCF Yield	3.65%	4.56%	6.05%	5.24%	5.57%	4.13%	4.66%	5.75%
Dividend per Share ²	4	7	9.4	10.9	11.6	12.42	13.46	14.04
Rate of return	1.29%	2.28%	2.27%	2.57%	2.48%	2.82%	3.06%	3.19%
EPS ²	9.232	14.4	20.56	23.83	24.27	26.82	28.46	31.13
Distribution rate	43.3%	48.6%	45.7%	45.7%	47.8%	46.3%	47.3%	45.1%
Net sales ¹	1,14,803	1,47,138	1,96,341	2,25,900	2,35,591	2,45,358	2,56,749	2,74,567
EBITDA ¹	7,037	9,052	13,248	15,489	16,618	16,955	17,859	19,250
EBIT ¹	4,917	7,591	10,509	12,177	12,953	13,238	13,921	15,013
Net income ¹	3,089	4,825	6,886	8,010	8,174	9,039	9,604	10,376
Net Debt ¹	5,995	7,795	9,590	10,632	14,438	13,960	12,742	11,328
Reference price ²	309.61	306.81	413.29	424.87	467.43	440.55	440.55	440.55
Nbr of stocks (in thousands)	3,34,250	3,34,072	3,33,966	3,35,404	3,35,194	3,35,985	-	-
Announcement Date	30/09/21	24/08/22	29/08/23	27/08/24	27/08/25	-	-	-

¹ZAR in Million²ZAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BID CORPORATION LIMITED	16.43x	0.66x	9.55x	2.82%	896.28Cr
BUSY MING GROUP CO., LTD.	20.54x	0.71x	12.26x	0.94%	1.09TCr
THE CHEFS' WAREHOUSE, INC.	44.15x	0.99x	15.18x	-.--%	389.75Cr
METCASH LIMITED	12.59x	0.29x	6.52x	5.85%	229.41Cr
SLIGRO FOOD GROUP N.V.	13.45x	0.35x	6.02x	5.03%	60Cr
VITAL FARMS, INC.	-32.87x	-	-	-	59Cr
MARR S.P.A.	12.71x	0.31x	6.03x	6.99%	46Cr
Average	12.43x	0.55x	9.26x	3.61%	395.17Cr
Weighted average by Cap.	20.45x	0.68x	11.05x	2.04%