Valuation Bicecorp S.A.

Stocks

End-of-day quote Santiago S.E. 30/10/2026			5-day change	1st Jan Change
415.50 ^CLP	-0.84%		-2.46%	+11.39%

30/08	Bicecorp S.A. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
31/05	Bicecorp S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	11,06,131	9,27,449	10,85,115	11,43,910	16,08,145	33,83,532
Change	-	-16.15%	17%	5.42%	40.58%	110.4%
Enterprise Value (EV) ¹	-15,09,940	-11,86,006	-9,60,173	-13,71,054	-10,00,845	74,82,187
Change	-	21.45%	19.04%	-42.79%	27%	847.59%
P/E	10.8x	4.69x	4.9x	5.11x	8.08x	14.5x
PBR	1.04x	0.84x	0.85x	0.84x	1.21x	1.02x
PEG	-	0.1x	0.4x	5.26x	-0.7x	-0.7x
Capitalization / Revenue	1.05x	0.64x	0.48x	0.51x	0.71x	0.83x
EV / Revenue	-1.43x	-0.82x	-0.42x	-0.61x	-0.44x	1.84x
EV / EBITDA	-10.9x	-4.44x	-4.39x	-4.98x	-3.87x	22.4x
EV / EBIT	-11.7x	-4.62x	-4.66x	-5.25x	-4.11x	24.2x
EV / FCF	-31.2x	-67.1x	17.7x	-25.2x	-1.2x	2.65x
FCF Yield	-3.2%	-1.49%	5.64%	-3.97%	-83.1%	37.8%
Dividend per Share ²	4.747	8.706	12.57	10.21	22.5	10.45
Rate of return	2.65%	5.8%	7.16%	5.52%	8.64%	2.8%
EPS ²	16.53	32	35.89	36.24	32.21	25.8
Distribution rate	28.7%	27.2%	35%	28.2%	69.8%	40.5%
Net sales ¹	10,53,634	14,49,021	22,60,197	22,34,653	22,71,211	40,68,764
EBITDA ¹	1,38,176	2,67,094	2,18,919	2,75,335	2,58,870	3,34,427
EBIT ¹	1,28,698	2,56,759	2,06,261	2,60,964	2,43,375	3,09,477
Net income ¹	1,02,125	1,97,661	2,21,665	2,23,819	1,98,971	2,04,865
Net Debt ¹	-26,16,071	-21,13,455	-20,45,288	-25,14,964	-26,08,990	40,98,655
Reference price ²	179.09	150.16	175.69	185.21	260.38	373.00
Nbr of stocks (in thousands)	61,76,258	61,76,258	61,76,258	61,76,258	61,76,258	90,71,130
Announcement Date	05/03/21	05/03/22	03/03/23	01/03/24	19/02/25	06/03/26

¹CLP in Million²CLP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BICECORP S.A.	-	-	-	-	380Cr
JPMORGAN CHASE & CO.	13.54x	-	-	1.89%	90TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.48x	-	-	4.8%	44TCr
AGRICULTURAL BANK OF CHINA LIMITED	7.04x	-	-	4.52%	39TCr
CHINA CONSTRUCTION BANK CORPORATION	6.51x	-	-	4.77%	35TCr
BANK OF AMERICA CORPORATION	11.39x	-	-	2.39%	35TCr
BANK OF CHINA LIMITED	6.91x	-	-	4.62%	32TCr
HSBC HOLDINGS PLC	10.62x	-	-	4.94%	29TCr
ROYAL BANK OF CANADA	17.49x	-	-	2.41%	28TCr
WELLS FARGO & COMPANY	11.36x	-	-	2.27%	25TCr
Average	10.15x			3.62%	35.69TCr
Weighted average by Cap.	10.38x			3.43%