Valuation BHP Group Limited

Equities

Market Closed - Australian S.E. Other stock markets 11:48:48 17/04/2026 am IST			5-day change	1st Jan Change
55.92 ^AUD	0.00%		+3.59%	+22.93%

17/04	Dalian iron ore rises as supply risks offset China production curbs	RE
17/04	Dalian iron ore little changed, faces steel production curbs in China hub	RE

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	1,69,397	1,43,842	1,51,647	1,44,369	1,22,299	2,04,231	-	-
Change	-	-15.09%	5.43%	-4.8%	-15.29%	66.99%	-	-
Enterprise Value (EV) ¹	1,74,904	1,44,175	1,62,813	1,53,489	1,35,223	2,14,146	2,14,969	2,14,093
Change	-	-17.57%	12.93%	-5.73%	-11.9%	58.36%	0.38%	-0.41%
P/E ratio	16.3x	4.66x	11.8x	18.3x	13.6x	15.6x	14.9x	15.2x
PBR	3.59x	3.2x	3.41x	3.22x	2.57x	3.72x	3.39x	3.13x
PEG	-	0x	-0.2x	-0.5x	1x	0.3x	2.88x	-7.31x
Capitalization / Revenue	2.79x	2.21x	2.82x	2.59x	2.39x	3.59x	3.64x	3.68x
EV / Revenue	2.88x	2.21x	3.03x	2.76x	2.64x	3.77x	3.83x	3.85x
EV / EBITDA	4.68x	3.55x	5.82x	5.29x	5.2x	6.75x	6.99x	7.13x
EV / EBIT	5.77x	4.19x	7.13x	6.5x	6.68x	8.32x	8.78x	9.11x
EV / FCF	8.7x	5.72x	13.6x	13x	14.5x	23.2x	21.4x	18.4x
FCF Yield	11.5%	17.5%	7.35%	7.72%	6.87%	4.31%	4.67%	5.45%
Dividend per Share ²	3.01	3.25	1.7	1.46	1.1	1.48	1.469	1.322
Rate of return	8.27%	11.4%	5.68%	5.13%	4.57%	3.68%	3.65%	3.29%
EPS ²	2.235	6.093	2.547	1.555	1.774	2.57	2.703	2.647
Distribution rate	135%	53.3%	66.7%	93.9%	62%	57.6%	54.3%	50%
Net sales ¹	60,817	65,098	53,817	55,658	51,262	56,861	56,168	55,548
EBITDA ¹	37,379	40,634	27,956	29,016	26,000	31,725	30,775	30,037
EBIT ¹	30,291	34,400	22,820	23,631	20,240	25,741	24,490	23,506
Net income ¹	11,304	30,900	12,921	7,897	9,019	12,652	13,220	12,992
Net Debt ¹	5,507	333	11,166	9,120	12,924	9,915	10,737	9,862
Reference price ²	36.41	28.42	29.94	28.48	24.09	40.20	40.20	40.20
Nbr of stocks (in thousands)	50,57,690	50,61,151	50,64,466	50,69,816	50,75,992	50,80,690	-	-
Announcement Date	17/08/21	15/08/22	21/08/23	26/08/24	18/08/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BHP GROUP LIMITED	15.64x	3.77x	6.75x	3.68%	20TCr
RIO TINTO PLC	12.17x	2.98x	6.4x	4.77%	17TCr
GRUPO MÉXICO, S.A.B. DE C.V.	20.91x	5.29x	9.65x	2.47%	9.52TCr
GLENCORE PLC	14.12x	0.44x	6.16x	2.49%	8.69TCr
SAUDI ARABIAN MINING COMPANY (MAADEN)	25.12x	7.32x	16.22x	0.04%	7.39TCr
ANGLO AMERICAN PLC	28.74x	2.96x	7.88x	1.27%	5.39TCr
FRESNILLO PLC	32.72x	8.33x	14.03x	2.02%	3.78TCr
VEDANTA LIMITED	15.04x	2.2x	6.76x	4.76%	3.32TCr
TECK RESOURCES LIMITED	18.1x	3.39x	7.49x	0.62%	2.91TCr
HINDUSTAN ZINC LIMITED	18.74x	6.35x	11.71x	3.46%	2.7TCr
Average	20.13x	4.30x	9.30x	2.56%	8.14TCr
Weighted average by Cap.	18.04x	3.91x	8.41x	3%