Valuation: Bhagwan Marine Limited

Market Cap 13Cr 8.69Cr 7.6Cr 7.01Cr 6.48Cr 12Cr 829.03Cr 84Cr 33Cr 407.11Cr 33Cr 32Cr 1.41TCr P/E 2026 *
21.7x
P/E 2027 * 8.63x
Enterprise Value 23Cr 16Cr 14Cr 13Cr 12Cr 22Cr 1.51TCr 152.68Cr 60Cr 740.79Cr 59Cr 58Cr 2.57TCr EV / Sales 2026 *
0.97x
EV / Sales 2027 * 0.73x
Free-Float
60.94%
Yield 2026 *
2.38%
Yield 2027 * 3.17%
1 week+1.61%
Current month+16.67%
1 month+21.15%
3 months-21.25%
6 months-33.68%
Current year-33.68%
1 week 0.3
Extreme 0.295
0.35
1 month 0.25
Extreme 0.25
0.35
Current year 0.25
Extreme 0.25
0.5
1 year 0.25
Extreme 0.25
0.62
3 years 0.25
Extreme 0.25
0.72
5 years 0.25
Extreme 0.25
0.72
10 years 0.25
Extreme 0.25
0.72
Manager TitleAgeSince
Corporate Officer/Principal - 01/01/1985
Chief Executive Officer - 01/01/1985
Director of Finance/CFO - 01/02/2018
Director TitleAgeSince
Director/Board Member - 01/01/1985
Chairman 65 08/03/2012
Director/Board Member - 01/05/2024
Date Insider Type Main position Quantity % Market Cap.
04/06Buy

Founder

3,52,000 0.0886%
14/05Buy

Chief Financial Officer

75,000 0.0189%
14/05Buy

Founder

4,61,000 0.1161%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%+1.61%-32.98% - 8.69Cr
+1.56%-2.46%+26.68%+153.87% 4.34TCr
0.00%+4.97%-11.98%-3.43% 1.74TCr
+0.51%+1.81%+2.47%+11.76% 859.49Cr
+3.07%-1.10%+3.71% - 785.61Cr
-1.47%+5.25%+2.01%+21.45% 743.59Cr
-1.56%-1.71%-1.25%+56.19% 729.42Cr
+0.46%+1.38%-11.31%+25.05% 702.82Cr
-1.39%-1.93%-2.51%+223.29% 669.29Cr
-0.32%+2.32%+7.29%+75.07% 522.61Cr
Average +0.09%+1.98%-1.79%+70.40% 1.11TCr
Weighted average by Cap. +0.60%-0.56%+8.52%+90.79%

Financials

2026 *2027 *
Net sales 23Cr 16Cr 14Cr 13Cr 12Cr 23Cr 1.55TCr 157.15Cr 62Cr 762.45Cr 61Cr 60Cr 2.64TCr 31Cr 22Cr 19Cr 17Cr 16Cr 31Cr 2.06TCr 208.66Cr 82Cr 1.01TCr 81Cr 79Cr 3.51TCr
Net income 45.5L 31.59L 27.63L 25.48L 23.58L 44.75L 30Cr 3.05Cr 1.2Cr 15Cr 1.19Cr 1.16Cr 51Cr 1.44Cr 1Cr 87.76L 80.93L 74.88L 1.42Cr 96Cr 9.69Cr 3.8Cr 47Cr 3.77Cr 3.68Cr 162.88Cr
Net Debt 10Cr 7.12Cr 6.23Cr 5.74Cr 5.31Cr 10Cr 679.51Cr 69Cr 27Cr 333.69Cr 27Cr 26Cr 1.16TCr 10Cr 7.13Cr 6.24Cr 5.75Cr 5.32Cr 10Cr 680.42Cr 69Cr 27Cr 334.13Cr 27Cr 26Cr 1.16TCr
Logo Bhagwan Marine Limited
Bhagwan Marine Limited is an Australia-based marine services company. The Company provides a diverse range of marine solutions within ports, nearshore, offshore and subsea locations to industries including oil and gas, subsea, port, civil construction, renewables and defense. Its offshore services include dive support, ROV support, crew change operations, metocean equipment deployment, geophysical surveys, geotechnical surveys, offshore accommodation services, decommissioning support, pilot transfers, FPSO offtake assist, oil field support services, coastal towage, coastal freight and others. Its port services include wharf & jetty construction support, crew change/transfers, harbor towage, line boats, inshore survey and ship supply runs. It has a fleet of approximately 95+ vessels comprising various vessel types, including dive support vessels, tugboats, multi-cats, utility vessels, barges and crew transfer boats, as well as other specialist vessels.
Employees
1,000
Date Price Change Volume
10/26/10 A$0.3150 0.00% 1,91,029
09/26/09 A$0.3150 -1.56% 2,41,773
08/26/08 A$0.3200 -1.54% 1,92,941
07/26/07 A$0.3250 -4.41% 10,00,537
06/26/06 A$0.3400 +9.68% 6,17,074
Trader
-
Investor
Global
-
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.3150AUD
Average target price
0.6300AUD
Spread / Average Target
+100.00%

Annual profits - Rate of surprise