Business Segments Berli Jucker

Equities

BJC

TH0002010Z06

Department Stores

End-of-day quote Thailand S.E. Other stock markets 19/05/2026			5-day change	1st Jan Change
14.20 ^THB	+2.16%		0.00%	-1.39%

13/05	Berli Jucker posts quarterly net profit attributable 1,057 million baht	RE
13/05	Berli Jucker Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (THB)

Fiscal Period: December	2021	2022	2023	2024	2025
Hypermarkets and Super Centers
Modern Retail Supply Chain	9.13TCr	9.65TCr	10TCr	10TCr	10TCr
Total Assets	28TCr	28TCr	29TCr	28TCr	28TCr
Interest Expense	-53Cr	-60Cr	-74Cr	-78Cr	-92Cr
CAPEX	-387.77Cr	-	-	-	-818.71Cr
EBT	304.24Cr	446.74Cr	477.99Cr	514.52Cr	363.49Cr
D&A	631.72Cr	635.69Cr	644.71Cr	668.47Cr	671.54Cr
Operating Income	356.93Cr	506.35Cr	551.68Cr	592.47Cr	455.63Cr
Glass Packaging
Packaging Supply Chain	1.99TCr	2.48TCr	2.5TCr	2.54TCr	2.37TCr
Total Assets	2.63TCr	2.83TCr	2.87TCr	2.8TCr	2.79TCr
Interest Expense	-6.02Cr	-3.93Cr	-7.51Cr	-7.67Cr	-14Cr
CAPEX	-57Cr	-	-	-	-331.3Cr
EBT	329.49Cr	327.93Cr	355.47Cr	395.81Cr	393.65Cr
D&A	195.18Cr	187.76Cr	180.13Cr	199.35Cr	189.78Cr
Operating Income	335.51Cr	331.86Cr	362.98Cr	403.48Cr	407.47Cr
Prepared and Preserved Foods
Consumer Supply Chain	2.27TCr	2.14TCr	2.11TCr	2.14TCr	2.26TCr
Total Assets	1.4TCr	1.38TCr	1.36TCr	1.42TCr	1.42TCr
Interest Expense	-5.71Cr	-5.4Cr	-6.85Cr	-7.14Cr	-6.03Cr
CAPEX	-32Cr	-	-	-	-37Cr
EBT	147.33Cr	110.97Cr	143.43Cr	176.97Cr	187.5Cr
D&A	60Cr	59Cr	57Cr	53Cr	44Cr
Operating Income	153.04Cr	116.37Cr	150.28Cr	184.11Cr	193.53Cr
Pharmaceutical Product Distribution
Healthcare and Technical Supply Chain	906.36Cr	887.98Cr	907.31Cr	927.38Cr	870.61Cr
Total Assets	868.16Cr	887.04Cr	841.85Cr	842.7Cr	834.24Cr
Interest Expense	-7.75Cr	-7.54Cr	-8.68Cr	-8.21Cr	-7.35Cr
CAPEX	-17Cr	-	-	-	-9.24Cr
EBT	126.31Cr	112.96Cr	104.67Cr	126.77Cr	122.7Cr
D&A	6.41Cr	6.76Cr	7.61Cr	7.4Cr	5.73Cr
Operating Income	134.06Cr	120.5Cr	113.35Cr	134.98Cr	130.05Cr
Elimination of Inter-Segment	-513.75Cr	-197.51Cr	-169.74Cr	-185.63Cr	-194.1Cr
Total Assets	-1.05TCr	-1.04TCr	-1.29TCr	-1.1TCr	-1.27TCr
Interest Expense	20Cr	19Cr	32Cr	29Cr	33Cr
CAPEX	43L	-	-	-	72Cr
EBT	-276.46Cr	-473.45Cr	-377.07Cr	-406.5Cr	-407.91Cr
D&A	-20L	-1.51Cr	-3.54Cr	-3.89Cr	-4.81Cr
Operating Income	-296.16Cr	-492.87Cr	-409.47Cr	-435.97Cr	-440.64Cr
EBT	-19Cr	-	-20Cr	-8.41Cr	9.96Cr
Media Distribution
Others	61Cr	71Cr	4.46Cr	-	-
Total Assets	1.46TCr	1.44TCr	1.59TCr	1.31TCr	1.51TCr
Interest Expense	-456.91Cr	-418.17Cr	-469.44Cr	-495.43Cr	-456.13Cr
CAPEX	-60Cr	-	-	-	-15Cr
EBT	-132.77Cr	100Cr	-63Cr	-73Cr	-25Cr
D&A	11Cr	13Cr	13Cr	14Cr	15Cr
Operating Income	324.14Cr	518.14Cr	406.35Cr	422.47Cr	430.77Cr

Geographical Revenue Distribution History

Geographical breakdown of sales (THB)

Fiscal Period: December	2021	2022	2023	2024	2025
Thailand	14TCr	15TCr	16TCr	16TCr	15TCr
Total Assets	28TCr	28TCr	28TCr	28TCr	28TCr
Foreign	1.31TCr	1.71TCr	1.28TCr	1.33TCr	1.31TCr
Total Assets	349.62Cr	343.41Cr	370.78Cr	294.69Cr	260.91Cr
Elimination of Inter-Segment	-271.21Cr	-447.22Cr	-41Cr	-57Cr	-59Cr
Total Assets	-	-	-	-	-