Sales 2024 by Business Segment

See more © MarketScreener.com

Sales 2024 by Geography

See more © MarketScreener.com

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (THB)
Fiscal Period: December2015201620172018201920202021202220232024

Hypermarkets and Super Centers

          

Modern Retail Supply Chain

10TCr 9.13TCr 9.65TCr 10TCr 10TCr

Total Assets

28TCr 28TCr 28TCr 29TCr 28TCr

Interest Expense

-49Cr -53Cr -60Cr -74Cr -78Cr

CAPEX

-396.74Cr -387.77Cr - - -

EBT

482.33Cr 304.24Cr 446.74Cr 477.99Cr 514.52Cr

D&A

632.57Cr 631.72Cr 635.69Cr 644.71Cr 668.47Cr

Operating Income

531.71Cr 356.93Cr 506.35Cr 551.68Cr 592.47Cr

Glass Packaging

          

Packaging Supply Chain

1.98TCr 1.99TCr 2.48TCr 2.5TCr 2.54TCr

Total Assets

2.54TCr 2.63TCr 2.83TCr 2.87TCr 2.8TCr

Interest Expense

-9.19Cr -6.02Cr -3.93Cr -7.51Cr -7.67Cr

CAPEX

-114.71Cr -57Cr - - -

EBT

290.81Cr 329.49Cr 327.93Cr 355.47Cr 395.81Cr

D&A

180.44Cr 195.18Cr 187.76Cr 180.13Cr 199.35Cr

Operating Income

300Cr 335.51Cr 331.86Cr 362.98Cr 403.48Cr

Prepared and Preserved Foods

          

Consumer Supply Chain

2.07TCr 2.27TCr 2.14TCr 2.11TCr 2.14TCr

Total Assets

1.37TCr 1.4TCr 1.38TCr 1.36TCr 1.42TCr

Interest Expense

-7.29Cr -5.71Cr -5.4Cr -6.85Cr -7.14Cr

CAPEX

-88Cr -32Cr - - -

EBT

148.94Cr 147.33Cr 110.97Cr 143.43Cr 176.97Cr

D&A

56Cr 60Cr 59Cr 57Cr 53Cr

Operating Income

156.23Cr 153.04Cr 116.37Cr 150.28Cr 184.11Cr

Pharmaceutical Product Distribution

          

Healthcare and Technical Supply Chain

794.91Cr 906.36Cr 887.98Cr 907.31Cr 927.38Cr

Total Assets

825.41Cr 868.16Cr 887.04Cr 841.85Cr 842.7Cr

Interest Expense

-4.44Cr -7.75Cr -7.54Cr -8.68Cr -8.21Cr

CAPEX

-7.36Cr -17Cr - - -

EBT

95Cr 126.31Cr 112.96Cr 104.67Cr 126.77Cr

D&A

6.98Cr 6.41Cr 6.76Cr 7.61Cr 7.4Cr

Operating Income

99Cr 134.06Cr 120.5Cr 113.35Cr 134.98Cr

Elimination of Inter-Segment

-446.73Cr -513.75Cr -197.51Cr -169.74Cr -185.63Cr

Total Assets

-1.44TCr -1.05TCr -1.04TCr -1.29TCr -1.1TCr

Interest Expense

27Cr 20Cr 19Cr 32Cr 29Cr

CAPEX

27L 43L - - -

EBT

-560.54Cr -276.46Cr -473.45Cr -377.07Cr -406.5Cr

D&A

-7L -20L -1.51Cr -3.54Cr -3.89Cr

Operating Income

-587.12Cr -296.16Cr -492.87Cr -409.47Cr -435.97Cr

EBT

-16Cr -19Cr - -20Cr -8.41Cr

Media Distribution

          

Others

72Cr 61Cr 71Cr 4.46Cr -

Total Assets

1.75TCr 1.46TCr 1.44TCr 1.59TCr 1.31TCr

Interest Expense

-483.54Cr -456.91Cr -418.17Cr -469.44Cr -495.43Cr

CAPEX

-34Cr -60Cr - - -

EBT

93Cr -132.77Cr 100Cr -63Cr -73Cr

D&A

14Cr 11Cr 13Cr 13Cr 14Cr

Operating Income

576.45Cr 324.14Cr 518.14Cr 406.35Cr 422.47Cr

Geographical Revenue Distribution History

Geographical breakdown of sales (THB)
Fiscal Period: December2015201620172018201920202021202220232024

Thailand

15TCr 14TCr 15TCr 16TCr 16TCr

Total Assets

28TCr 28TCr 28TCr 28TCr 28TCr

Foreign

1.3TCr 1.31TCr 1.71TCr 1.28TCr 1.33TCr

Total Assets

348.81Cr 349.62Cr 343.41Cr 370.78Cr 294.69Cr

Elimination of Inter-Segment

-268.54Cr -271.21Cr -447.22Cr -41Cr -57Cr

Total Assets

- - - - -