|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.30 THB | -1.38% |
|
+2.88% | -0.69% |
| 18/12 | CGS International Upgrades Berli Jucker to Add from Hold; Price Target is THB19.60 | MT |
| 17/12 | Berli Jucker Public Company Limited Announces Executive Changes, Effective December 17, 2025 | CI |
| Fiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 2.03 | 1.87 | 2.05 | 2.15 | 2.38 | |||||
Return on Total Capital | 2.36 | 2.15 | 2.38 | 2.5 | 2.78 | |||||
Return On Equity % | 3.8 | 3.56 | 4.73 | 4.57 | 3.96 | |||||
Return on Common Equity | 3.48 | 3.11 | 4.28 | 4.03 | 3.34 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 20.39 | 18.93 | 19.65 | 20.63 | 21.43 | |||||
SG&A Margin | 20.16 | 19.91 | 19.57 | 20.16 | 20.08 | |||||
EBITDA Margin % | 11.75 | 12.21 | 12.2 | 11.85 | 12.55 | |||||
EBITA Margin % | 7.2 | 7.06 | 7.16 | 7.41 | 8.06 | |||||
EBIT Margin % | 7.19 | 7.06 | 7.15 | 7.4 | 8.06 | |||||
Income From Continuing Operations Margin % | 3.09 | 3.09 | 3.8 | 3.64 | 3.12 | |||||
Net Income Margin % | 2.72 | 2.58 | 3.28 | 3.05 | 2.5 | |||||
Net Avail. For Common Margin % | 2.72 | 2.58 | 3.28 | 3.05 | 2.5 | |||||
Normalized Net Income Margin | 1.89 | 1.61 | 2.03 | 1.89 | 2.21 | |||||
Levered Free Cash Flow Margin | 1.9 | 7.53 | 7.44 | 8.89 | 9.55 | |||||
Unlevered Free Cash Flow Margin | 4.14 | 9.82 | 9.39 | 11.01 | 11.76 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 0.45 | 0.42 | 0.46 | 0.47 | 0.47 | |||||
Fixed Assets Turnover | 2.01 | 1.8 | 2.02 | 2.01 | 2.01 | |||||
Receivables Turnover (Average Receivables) | 16.69 | 15.27 | 15.54 | 16.07 | 16.06 | |||||
Inventory Turnover (Average Inventory) | 5.67 | 5.55 | 5.39 | 5.33 | 5.71 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 0.58 | 0.79 | 0.77 | 0.66 | 0.69 | |||||
Quick Ratio | 0.27 | 0.4 | 0.37 | 0.34 | 0.36 | |||||
Operating Cash Flow to Current Liabilities | 0.25 | 0.3 | 0.29 | 0.28 | 0.32 | |||||
Days Sales Outstanding (Average Receivables) | 21.93 | 23.9 | 23.49 | 22.71 | 22.79 | |||||
Days Outstanding Inventory (Average Inventory) | 64.58 | 65.77 | 67.75 | 68.42 | 64.08 | |||||
Average Days Payable Outstanding | 67.69 | 65.69 | 67.28 | 70.82 | 68.69 | |||||
Cash Conversion Cycle (Average Days) | 18.82 | 23.98 | 23.96 | 20.32 | 18.19 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 137.57 | 134.76 | 132.65 | 132.01 | 127.54 | |||||
Total Debt / Total Capital | 57.91 | 57.4 | 57.02 | 56.9 | 56.05 | |||||
LT Debt/Equity | 106.84 | 114.46 | 110.13 | 102.72 | 101.36 | |||||
Long-Term Debt / Total Capital | 44.97 | 48.76 | 47.34 | 44.27 | 44.54 | |||||
Total Liabilities / Total Assets | 63.35 | 63.18 | 63.06 | 62.86 | 62.55 | |||||
EBIT / Interest Expense | 2.01 | 1.92 | 2.3 | 2.18 | 2.27 | |||||
EBITDA / Interest Expense | 3.67 | 3.67 | 4.17 | 3.83 | 3.91 | |||||
(EBITDA - Capex) / Interest Expense | 2.53 | 3.67 | 4.17 | 3.83 | 3.91 | |||||
Total Debt / EBITDA | 8.5 | 8.74 | 8.32 | 8.12 | 7.27 | |||||
Net Debt / EBITDA | 8.34 | 8.47 | 8.08 | 7.86 | 7.02 | |||||
Total Debt / (EBITDA - Capex) | 12.33 | 8.74 | 8.32 | 8.12 | 7.27 | |||||
Net Debt / (EBITDA - Capex) | 12.1 | 8.47 | 8.08 | 7.86 | 7.02 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | -8.38 | -5.82 | 8.41 | 2.82 | 1.94 | |||||
Gross Profit, 1 Yr. Growth % | -10.7 | -12.55 | 5.59 | 7.94 | 5.9 | |||||
EBITDA, 1 Yr. Growth % | -18.02 | -2.14 | 9.98 | -0.14 | 7.97 | |||||
EBITA, 1 Yr. Growth % | -29.19 | -7.62 | 11.87 | 6.36 | 10.96 | |||||
EBIT, 1 Yr. Growth % | -22.09 | -7.62 | 11.88 | 6.36 | 10.98 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | -41.44 | -5.85 | 36.91 | -1.54 | -12.63 | |||||
Net Income, 1 Yr. Growth % | -45.03 | -10.41 | 39.77 | -4.31 | -16.54 | |||||
Normalized Net Income, 1 Yr. Growth % | -42.94 | -19.78 | 38.08 | -4.44 | 19.59 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | -45.04 | -10.41 | 39.77 | -4.29 | -16.54 | |||||
Accounts Receivable, 1 Yr. Growth % | -3.53 | 12.87 | 1.28 | -0.78 | 4.91 | |||||
Inventory, 1 Yr. Growth % | -12.08 | 9.34 | 15.22 | -8.4 | -2.85 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | 17.66 | -5.56 | 2.05 | 4.11 | 0.33 | |||||
Total Assets, 1 Yr. Growth % | 0.11 | 0.93 | 1.87 | 0.87 | -0.58 | |||||
Tangible Book Value, 1 Yr. Growth % | -21.93 | -2.71 | -5.39 | -2.84 | -0.71 | |||||
Common Equity, 1 Yr. Growth % | -0.32 | 1.04 | 2.09 | 1.16 | 0.28 | |||||
Cash From Operations, 1 Yr. Growth % | -11.06 | 0.03 | 9.21 | 9.26 | 11.36 | |||||
Capital Expenditures, 1 Yr. Growth % | -27.25 | - | - | - | - | |||||
Levered Free Cash Flow, 1 Yr. Growth % | -38.41 | 20.49 | 8.92 | 21.28 | 9.51 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | -20.37 | 13.91 | 5.14 | 19.44 | 8.87 | |||||
Dividend Per Share, 1 Yr. Growth % | -14.29 | -15.38 | 21.21 | 0 | -11.25 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | -3.72 | -7.11 | 1.83 | 5.58 | 2.38 | |||||
Gross Profit, 2 Yr. CAGR % | -4.19 | -11.63 | -0.02 | 6.76 | 6.92 | |||||
EBITDA, 2 Yr. CAGR % | -8.87 | -10.43 | 3.76 | 4.8 | 3.84 | |||||
EBITA, 2 Yr. CAGR % | -15.38 | -19.12 | 1.53 | 9.08 | 8.63 | |||||
EBIT, 2 Yr. CAGR % | -11.21 | -15.17 | 1.54 | 9.08 | 8.65 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | -20.95 | -25.75 | 12.88 | 16.11 | -7.25 | |||||
Net Income, 2 Yr. CAGR % | -22.43 | -29.82 | 11.9 | 15.65 | -10.63 | |||||
Normalized Net Income, 2 Yr. CAGR % | -23.72 | -32.34 | 5.66 | 14.87 | 6.9 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | -22.46 | -29.83 | 11.9 | 15.65 | -10.63 | |||||
Accounts Receivable, 2 Yr. CAGR % | -10.32 | 4.35 | 6.92 | -0.13 | 2.03 | |||||
Inventory, 2 Yr. CAGR % | -4.69 | -1.96 | 12.24 | 2.73 | -5.67 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | 9.22 | 5.41 | -1.83 | 3.07 | 2.2 | |||||
Total Assets, 2 Yr. CAGR % | 0.32 | 0.52 | 1.5 | 1.37 | 0.14 | |||||
Tangible Book Value, 2 Yr. CAGR % | -14.12 | -12.85 | -4.06 | -4.12 | -1.78 | |||||
Common Equity, 2 Yr. CAGR % | 1.63 | 0.36 | 1.56 | 1.62 | 0.72 | |||||
Cash From Operations, 2 Yr. CAGR % | -2.89 | -5.68 | 4.53 | 9.23 | 10.3 | |||||
Capital Expenditures, 2 Yr. CAGR % | -16.23 | - | - | - | - | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | 22.23 | 51.44 | 14.52 | 15.64 | 15.24 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | 12.42 | 33.37 | 9.48 | 12.61 | 14.03 | |||||
Dividend Per Share, 2 Yr. CAGR % | 3.37 | -14.84 | 1.27 | 10.1 | -5.79 | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | -0.99 | -4.43 | -1.69 | 2.16 | 4.35 | |||||
Gross Profit, 3 Yr. CAGR % | -1.1 | -7.06 | -3.72 | 2.56 | 6.47 | |||||
EBITDA, 3 Yr. CAGR % | -4.34 | -6.68 | -4.07 | 2.45 | 5.85 | |||||
EBITA, 3 Yr. CAGR % | -8.82 | -12.87 | -9.96 | 3.12 | 9.7 | |||||
EBIT, 3 Yr. CAGR % | -5.64 | -10.03 | -7.05 | 3.12 | 9.71 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | -8.67 | -16.2 | -9.3 | 7.86 | 5.61 | |||||
Net Income, 3 Yr. CAGR % | -8.43 | -18.61 | -11.7 | 6.22 | 3.73 | |||||
Normalized Net Income, 3 Yr. CAGR % | -13.37 | -22.43 | -13.96 | 2.18 | 16.42 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | -8.5 | -18.64 | -11.71 | 6.21 | 3.73 | |||||
Accounts Receivable, 3 Yr. CAGR % | -3.57 | -3.18 | 3.32 | 4.02 | 1.52 | |||||
Inventory, 3 Yr. CAGR % | 0.39 | -0.23 | 3.46 | 4.89 | 0.84 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | 6.11 | 4.05 | 4.28 | 0.11 | 2.15 | |||||
Total Assets, 3 Yr. CAGR % | 1.16 | 0.52 | 1.04 | 1.29 | 0.72 | |||||
Tangible Book Value, 3 Yr. CAGR % | -11.87 | -10.47 | -10.43 | -3.66 | -3 | |||||
Common Equity, 3 Yr. CAGR % | 2.49 | 1.43 | 0.93 | 1.43 | 1.17 | |||||
Cash From Operations, 3 Yr. CAGR % | -1.46 | -1.93 | -0.95 | 6.09 | 9.94 | |||||
Capital Expenditures, 3 Yr. CAGR % | -17.05 | - | - | - | - | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | 23.16 | 77.19 | 35.65 | 17.21 | 13.56 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | 12.09 | 41.33 | 23.23 | 13.07 | 11.35 | |||||
Dividend Per Share, 3 Yr. CAGR % | 11.02 | -3.3 | -4.2 | 0.85 | 2.46 | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | 27.98 | 1.72 | 0.13 | -0.24 | -0.08 | |||||
Gross Profit, 5 Yr. CAGR % | 25.04 | 1.31 | -0.67 | -0.19 | 0.4 | |||||
EBITDA, 5 Yr. CAGR % | 27.01 | 2.01 | -1.18 | -2.24 | -0.98 | |||||
EBITA, 5 Yr. CAGR % | 26.93 | -1.39 | -4.81 | -4.72 | -2.94 | |||||
EBIT, 5 Yr. CAGR % | 27.15 | 0.75 | -2.83 | -2.87 | -1.06 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | 5.68 | -0.16 | -0.59 | -4.75 | -8.49 | |||||
Net Income, 5 Yr. CAGR % | 7.46 | 1.63 | -0.78 | -6.33 | -11.28 | |||||
Normalized Net Income, 5 Yr. CAGR % | 12.83 | -1.71 | -6.21 | -9.1 | -6.15 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | -10.65 | -6.83 | -0.83 | -6.35 | -11.28 | |||||
Accounts Receivable, 5 Yr. CAGR % | -0.25 | 2.85 | 0.5 | -1.97 | 2.64 | |||||
Inventory, 5 Yr. CAGR % | 21.73 | 1.26 | 4.97 | 0.95 | -0.29 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | 33.65 | 3.71 | 2.86 | 3.66 | 3.44 | |||||
Total Assets, 5 Yr. CAGR % | 48.81 | 1.29 | 1.3 | 0.9 | 0.68 | |||||
Tangible Book Value, 5 Yr. CAGR % | 27.26 | -9.06 | -8.82 | -7.99 | -7.06 | |||||
Common Equity, 5 Yr. CAGR % | 46.38 | 2.44 | 2.12 | 1.51 | 0.85 | |||||
Cash From Operations, 5 Yr. CAGR % | 28.79 | -1.5 | 0.9 | 2.4 | 3.41 | |||||
Capital Expenditures, 5 Yr. CAGR % | 28.71 | - | - | - | - | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | 21.17 | -1.3 | 49.91 | 49.36 | 27.4 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | 34.58 | -1.1 | 27.05 | 29.07 | 19.7 | |||||
Dividend Per Share, 5 Yr. CAGR % | -1.47 | 5.71 | 7.01 | 1.85 | -4.84 |
- Stock Market
- Equities
- BJC Stock
- Financials Berli Jucker
- Financial Ratios
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















