Company Valuation: Berkshire Hathaway Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 6,69,122 6,81,921 7,76,880 9,78,009 10,84,816 10,52,065 - -
Change - 1.91% 13.93% 25.89% 10.92% -3.02% - -
Enterprise Value (EV) 6,36,665 6,81,921 7,76,880 9,78,009 10,84,816 10,52,065 10,52,065 10,52,065
Change - 7.11% 13.93% 25.89% 10.92% -3.02% 0% 0%
P/E ratio 7.58x -30.2x 8.17x 11x 16.2x 23.7x 22.3x 25.1x
PBR 1.34x 1.46x 1.4x 1.51x 1.51x 1.41x 1.36x 1.22x
PEG - 0x -0x -1.62x -0.7x -0.7x 3.44x -2.2x
Capitalization / Revenue 2.42x 2.26x 2.13x 2.63x 2.92x 2.72x 2.62x -
EV / Revenue 0x 0x 0x 0x 0x 2.72x 2.62x -
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 59,460 -15,535 66,412 61,900 46,563 30,801 32,795 29,064
Distribution rate - - - - - - - -
Net sales 1 2,76,094 3,02,089 3,64,482 3,71,433 3,71,444 3,87,408 4,00,945 -
EBITDA - - - - - - - -
EBIT 36,321 - - - - - - -
Net income 1 89,795 -22,819 96,223 88,995 66,968 46,512 46,435 45,854
Net Debt -32,457 - - - - - - -
Reference price 2 4,50,662.00 4,68,710.96 5,42,625.03 6,80,920.00 7,54,800.00 7,30,000.05 7,30,000.05 7,30,000.05
Nbr of stocks (in thousands) 1,489 1,465 1,444 1,438 1,439 1,438 - -
Announcement Date 26/02/22 25/02/23 24/02/24 22/02/25 28/02/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
23.5x - - -.--% 1,04100Cr
26.76x2.02x12.95x1.03% 14TCr
23.41x3.99x15.86x2.29% 14TCr
19.32x3.39x11.6x2.18% 7.63TCr
21.86x4.79x16.3x2.6% 7.13TCr
12.8x0.8x4.83x3.35% 2.14TCr
18.08x4.21x14.57x4.76% 2.04TCr
32.8x2.13x11.02x3.82% 1.91TCr
Average 22.32x 3.05x 12.45x 2.5% 19.01TCr
Weighted average by Cap. 23.39x 3.25x 13.68x 0.69%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. BRK.A Stock
  4. Valuation Berkshire Hathaway Inc.