Valuation Bendigo and Adelaide Bank Limited

Stocks

Market Closed - Australian S.E. Other stock markets 11:40:10 20/07/2026 am IST			5-day change	1st Jan Change
10.66 ^AUD	+0.66%		+0.38%	+1.33%

10/06	Bendigo and Adelaide Bank Reaffirms Support for Customers Facing Financial Distress	MT
04/06	Macquarie Group Continues to Outperform Banking Majors with Superior, Fully Digitized Platform, Jarden Says	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,722	5,107	4,861	6,505	7,156	6,127	-	-
Change	-	-10.75%	-4.82%	33.83%	10.01%	-14.38%	-	-
Enterprise Value (EV)	5,722	5,107	4,861	6,505	7,156	6,127	6,127	6,127
Change	-	-10.75%	-4.82%	33.83%	10.01%	-14.38%	0%	0%
P/E	12.7x	11.7x	10.8x	13.2x	-73.5x	13.5x	13.9x	12.2x
PBR	0.88x	0.75x	0.71x	0.92x	1.07x	0.89x	0.89x	0.87x
PEG	-	-1.93x	5.24x	1.3x	1x	-0x	-4.54x	0.9x
Capitalization / Revenue	3.36x	2.99x	2.51x	3.33x	3.68x	3.03x	2.93x	2.84x
EV / Revenue	0x	0x	0x	0x	0x	3.03x	2.93x	2.84x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.93x	7.83x	7.22x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.5	0.53	0.61	0.63	0.63	0.6262	0.6296	0.6398
Rate of return	4.77%	5.84%	7.1%	5.48%	4.98%	5.91%	5.94%	6.04%
EPS ²	0.826	0.776	0.792	0.873	-0.172	0.7871	0.763	0.8667
Distribution rate	60.5%	68.3%	77%	72.2%	-366%	79.5%	82.5%	73.8%
Net sales ¹	1,702	1,710	1,933	1,954	1,947	2,021	2,091	2,157
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	675.1	693.6	871.6	831.4	737.2	772.4	782.1	848.2
Net income ¹	524	488.1	497	545	-97.1	475.2	457.7	525.1
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	10.49	9.07	8.59	11.49	12.64	10.59	10.59	10.59
Nbr of stocks (in thousands)	5,45,501	5,63,097	5,65,888	5,66,179	5,66,179	5,78,601	-	-
Announcement Date	15/08/21	14/08/22	13/08/23	25/08/24	24/08/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BENDIGO AND ADELAIDE BANK LIMITED	13.45x	-	-	5.91%	427.86Cr
AGRICULTURAL BANK OF CHINA LIMITED	5.93x	-	-	5.28%	32TCr
ICICI BANK LIMITED	20.74x	-	-	0.84%	11TCr
ANZ GROUP HOLDINGS LIMITED	14.71x	-	-	4.62%	7.59TCr
CRÉDIT AGRICOLE S.A.	7.8x	-	-	6.51%	6.16TCr
INDUSTRIAL BANK CO., LTD.	4.9x	-	-	6.14%	5.54TCr
FIFTH THIRD BANCORP	19.81x	-	-	2.78%	5.26TCr
PT BANK CENTRAL ASIA TBK	13.27x	-	-	5.25%	4.44TCr
QATAR NATIONAL BANK (Q.P.S.C.)	9.43x	-	-	4.62%	4.17TCr
BANK LEUMI LE-ISRAEL B.M.	10.73x	-	-	3.74%	3.5TCr
Average	12.08x			4.57%	8.02TCr
Weighted average by Cap.	10.57x			4.51%