|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.400 CNY | -6.61% |
|
-8.40% | -60.85% |
| 21/05 | Declaration of Voting Results by Beijing VRV Software Corporation | CI |
| 12/05 | Beijing VRV Software Corporation Receives Shareholder Proposal from Hao Lin | CI |
Company Valuation: Beijing VRV Software Corporation Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 8,076 | 8,844 | 5,915 | 6,887 | 7,655 | 8,887 |
| Change | - | 9.52% | -33.11% | 16.42% | 11.16% | 16.1% |
| Enterprise Value (EV) 1 | 7,675 | 8,663 | 5,871 | 6,886 | 7,802 | 8,999 |
| Change | - | 12.88% | -32.23% | 17.28% | 13.31% | 15.33% |
| P/E | 313x | -20.1x | -31.5x | 1,056x | -52.9x | -26.3x |
| PBR | 3.69x | 5.09x | 3.82x | 4.46x | 5.47x | 8.38x |
| PEG | - | 0x | 0.5x | -10x | 0x | -0x |
| Capitalization / Revenue | 12.6x | 13.1x | 10.9x | 10.1x | 14.8x | 29.1x |
| EV / Revenue | 12x | 12.8x | 10.8x | 10.1x | 15.1x | 29.4x |
| EV / EBITDA | 292x | -17.5x | -26.4x | 299x | -62.7x | -27.5x |
| EV / EBIT | 755x | -16.9x | -24.7x | 838x | -50.2x | -25.3x |
| EV / FCF | -155x | 145x | -150x | -164x | -83.6x | 50.7x |
| FCF Yield | -0.65% | 0.69% | -0.67% | -0.61% | -1.2% | 1.97% |
| Dividend per Share 2 | 0.004 | - | - | - | - | - |
| Rate of return | 0.07% | - | - | - | - | - |
| EPS 2 | 0.0178 | -0.3033 | -0.1294 | 0.0045 | -0.0999 | -0.2331 |
| Distribution rate | 22.5% | - | - | - | - | - |
| Net sales 1 | 640.8 | 675.2 | 542.9 | 682.7 | 516.7 | 305.9 |
| EBITDA 1 | 26.29 | -494.1 | -222.1 | 23.02 | -124.4 | -327 |
| EBIT 1 | 10.17 | -512.1 | -237.6 | 8.219 | -155.4 | -356.3 |
| Net income 1 | 25.74 | -439.7 | -187.6 | 6.586 | -144.8 | -338 |
| Net Debt 1 | -401 | -181 | -44.28 | -1.056 | 147.3 | 111.4 |
| Reference price 2 | 5.570 | 6.100 | 4.080 | 4.750 | 5.280 | 6.130 |
| Nbr of stocks (in thousands) | 14,49,824 | 14,49,824 | 14,49,824 | 14,49,824 | 14,49,824 | 14,49,824 |
| Announcement Date | 29/04/21 | 13/04/22 | 17/04/23 | 12/04/24 | 20/04/25 | 29/04/26 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 51Cr | |
| 28.12x | 13.15x | 20.87x | 0.65% | 48TCr | |
| 56.47x | - | - | - | 90Cr | |
| 8.97x | -0x | -0.09x | 2.19% | 32Cr | |
| 5.57x | -0.03x | -0.4x | 4.05% | 18Cr | |
| 4.26x | 0.31x | 3.24x | 6.34% | 17Cr | |
| 13.67x | 1.25x | 8.21x | 5.96% | 15Cr | |
| Average | 19.51x | 2.94x | 6.37x | 3.84% | 6.89TCr | |
| Weighted average by Cap. | 28.14x | 13.13x | 20.83x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 300352 Stock
- Valuation Beijing VRV Software Corporation Limited
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition