Financial Ratios Beijing New Building Materials Public Limited Company
Equities
000786
CNE000000QS4
Construction Supplies & Fixtures
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 25.30 CNY | -1.09% |
|
-2.20% | +1.32% |
| Fiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 9.36 | 9.59 | 6.71 | 8.05 | 7.52 | |||||
Return on Total Capital | 11.34 | 11.05 | 7.68 | 9.48 | 8.79 | |||||
Return On Equity % | 18.9 | 19.2 | 15.35 | 15.7 | 14.77 | |||||
Return on Common Equity | 18.68 | 19.7 | 15.72 | 15.86 | 14.87 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 33.61 | 31.74 | 29.2 | 29.83 | 29.82 | |||||
SG&A Margin | 8.51 | 8.45 | 8.91 | 7.82 | 9.9 | |||||
EBITDA Margin % | 23.27 | 21.37 | 18.73 | 20.83 | 19.29 | |||||
EBITA Margin % | 20.13 | 18.34 | 15.22 | 17.49 | 15.95 | |||||
EBIT Margin % | 19.77 | 18.02 | 14.85 | 17.14 | 15.34 | |||||
Income From Continuing Operations Margin % | 18 | 16.84 | 15.77 | 15.85 | 14.43 | |||||
Net Income Margin % | 17.02 | 16.65 | 15.73 | 15.71 | 14.12 | |||||
Net Avail. For Common Margin % | 17.02 | 16.65 | 15.73 | 15.71 | 14.12 | |||||
Normalized Net Income Margin | 11.2 | 10.82 | 8.75 | 10.52 | 9.28 | |||||
Levered Free Cash Flow Margin | -5.96 | 1.93 | 5.18 | 4.94 | 13.51 | |||||
Unlevered Free Cash Flow Margin | -5.62 | 2.21 | 5.53 | 5.19 | 13.74 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 0.76 | 0.85 | 0.72 | 0.75 | 0.78 | |||||
Fixed Assets Turnover | 1.35 | 1.58 | 1.44 | 1.57 | 1.71 | |||||
Receivables Turnover (Average Receivables) | 8.74 | 8.24 | 7.35 | 8.16 | 8.57 | |||||
Inventory Turnover (Average Inventory) | 6.64 | 6.55 | 5.27 | 5.9 | 6.98 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 1.4 | 1.69 | 2.08 | 2.19 | 1.57 | |||||
Quick Ratio | 1.01 | 1.16 | 1.5 | 1.64 | 1.17 | |||||
Operating Cash Flow to Current Liabilities | 0.38 | 0.71 | 0.7 | 0.84 | 0.66 | |||||
Days Sales Outstanding (Average Receivables) | 41.89 | 44.3 | 49.65 | 44.75 | 42.73 | |||||
Days Outstanding Inventory (Average Inventory) | 55.1 | 55.76 | 69.3 | 61.85 | 52.4 | |||||
Average Days Payable Outstanding | 51.67 | 40.89 | 47.36 | 46.57 | 44.41 | |||||
Cash Conversion Cycle (Average Days) | 45.32 | 59.17 | 71.59 | 60.04 | 50.72 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 13.25 | 18.73 | 16.66 | 13.07 | 10.34 | |||||
Total Debt / Total Capital | 11.7 | 15.77 | 14.28 | 11.56 | 9.37 | |||||
LT Debt/Equity | 1.41 | 6.86 | 7.67 | 4.38 | 0.71 | |||||
Long-Term Debt / Total Capital | 1.24 | 5.78 | 6.58 | 3.88 | 0.65 | |||||
Total Liabilities / Total Assets | 23.83 | 26.52 | 25.03 | 22.6 | 23.96 | |||||
EBIT / Interest Expense | 35.37 | 39.35 | 26.97 | 42.67 | 42.9 | |||||
EBITDA / Interest Expense | 41.82 | 46.92 | 34.24 | 52.17 | 54.28 | |||||
(EBITDA - Capex) / Interest Expense | 27.27 | 30.06 | 22.4 | 39.26 | 41.34 | |||||
Total Debt / EBITDA | 0.59 | 0.81 | 0.95 | 0.66 | 0.55 | |||||
Net Debt / EBITDA | 0.03 | 0.1 | -0.25 | -0.65 | -0.57 | |||||
Total Debt / (EBITDA - Capex) | 0.9 | 1.26 | 1.45 | 0.88 | 0.72 | |||||
Net Debt / (EBITDA - Capex) | 0.04 | 0.15 | -0.38 | -0.86 | -0.75 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | 26.12 | 25.15 | -5.49 | 11.27 | 15.14 | |||||
Gross Profit, 1 Yr. Growth % | 33.63 | 18.29 | -13.04 | 14.2 | 15.09 | |||||
EBITDA, 1 Yr. Growth % | 24.57 | 15.2 | -17.4 | 25.45 | 6.65 | |||||
EBITA, 1 Yr. Growth % | 27.02 | 14.27 | -21.8 | 29.67 | 5.04 | |||||
EBIT, 1 Yr. Growth % | 26.89 | 14.32 | -22.34 | 30.27 | 3.07 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | 562.3 | 17.4 | -11.56 | 12.79 | 4.82 | |||||
Net Income, 1 Yr. Growth % | 548.28 | 22.67 | -10.71 | 12.07 | 3.49 | |||||
Normalized Net Income, 1 Yr. Growth % | 14.48 | 22.78 | -23.03 | 33.2 | 1.63 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | 548.66 | 22.67 | -10.73 | 12.09 | 3.5 | |||||
Accounts Receivable, 1 Yr. Growth % | 60.58 | 14.09 | -1.17 | -2.29 | 22.05 | |||||
Inventory, 1 Yr. Growth % | 8.3 | 49.08 | 3.59 | -5.35 | 0.08 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | 6.88 | 6.56 | 1.31 | 1.71 | 9.57 | |||||
Total Assets, 1 Yr. Growth % | 6.76 | 15.7 | 7.64 | 5.61 | 14.61 | |||||
Tangible Book Value, 1 Yr. Growth % | 22.56 | 14.12 | 11.46 | 12.97 | -3.56 | |||||
Common Equity, 1 Yr. Growth % | 19.46 | 13.48 | 10.61 | 10.88 | 9.88 | |||||
Cash From Operations, 1 Yr. Growth % | -7.38 | 110.8 | -4.35 | 28.76 | 8.45 | |||||
Capital Expenditures, 1 Yr. Growth % | -35.29 | 20.64 | -20.09 | -20 | 2.73 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | -204.7 | -140.61 | 149.15 | -53.64 | 215.61 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | -196.67 | -149.55 | 131.94 | -52.65 | 205.28 | |||||
Dividend Per Share, 1 Yr. Growth % | 570.73 | 19.09 | 0 | 27.48 | 3.59 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | 15.64 | 25.8 | 8.77 | 3.12 | 13.19 | |||||
Gross Profit, 2 Yr. CAGR % | 13.04 | 25.84 | 1.44 | -0.03 | 14.65 | |||||
EBITDA, 2 Yr. CAGR % | 7.22 | 19.82 | -2.3 | 1.68 | 15.65 | |||||
EBITA, 2 Yr. CAGR % | 6.74 | 20.5 | -5.3 | 0.55 | 16.69 | |||||
EBIT, 2 Yr. CAGR % | 6.52 | 20.46 | -5.61 | 0.41 | 15.85 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | 10.41 | 178.91 | 1.93 | 0 | 8.73 | |||||
Net Income, 2 Yr. CAGR % | 7.69 | 182.08 | 4.69 | 0.16 | 7.69 | |||||
Normalized Net Income, 2 Yr. CAGR % | 1.02 | 17.81 | -3.15 | 2.07 | 16.27 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | 7.68 | 182.16 | 4.67 | 0.17 | 7.71 | |||||
Accounts Receivable, 2 Yr. CAGR % | 229.15 | 35.87 | 6.19 | -0.18 | 9.2 | |||||
Inventory, 2 Yr. CAGR % | 16.86 | 27.77 | 24.27 | -0.74 | -2.67 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | 14.2 | 6.74 | 3.9 | 2.32 | 5.56 | |||||
Total Assets, 2 Yr. CAGR % | 13.12 | 11.27 | 11.6 | 7.41 | 10.02 | |||||
Tangible Book Value, 2 Yr. CAGR % | 6.3 | 18.37 | 12.78 | 12.25 | 4.38 | |||||
Common Equity, 2 Yr. CAGR % | 8.02 | 16.53 | 12.04 | 11.06 | 10.38 | |||||
Cash From Operations, 2 Yr. CAGR % | -18.71 | 38.92 | 42 | 11.17 | 18.17 | |||||
Capital Expenditures, 2 Yr. CAGR % | -6.55 | -12.21 | -1.81 | -15.5 | -9.35 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | 18.95 | -34.86 | 1.63 | 63.43 | 20.86 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | 13.42 | -30.87 | 8.18 | 56.53 | 20.13 | |||||
Dividend Per Share, 2 Yr. CAGR % | 9.35 | 182.63 | 9.13 | 12.91 | 14.92 | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | 14.6 | 18.83 | 14.38 | 10 | 6.98 | |||||
Gross Profit, 3 Yr. CAGR % | 10.84 | 14.84 | 11.27 | 5.75 | 4.77 | |||||
EBITDA, 3 Yr. CAGR % | 5.61 | 9.84 | 5.96 | 6.11 | 3.3 | |||||
EBITA, 3 Yr. CAGR % | 5.1 | 9.21 | 4.45 | 5.05 | 2.01 | |||||
EBIT, 3 Yr. CAGR % | 4.91 | 9.07 | 4.19 | 4.97 | 1.27 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | 8.69 | 12.71 | 90.24 | 5.52 | 1.58 | |||||
Net Income, 3 Yr. CAGR % | 6.86 | 12.49 | 92.29 | 7.19 | 1.26 | |||||
Normalized Net Income, 3 Yr. CAGR % | 2.28 | 7.36 | 1.97 | 8.28 | 1.87 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | 8.9 | 12.49 | 92.3 | 7.18 | 1.27 | |||||
Accounts Receivable, 3 Yr. CAGR % | 123.89 | 131.8 | 22.19 | 4.37 | 6.74 | |||||
Inventory, 3 Yr. CAGR % | 11.51 | 27.21 | 19.14 | 13.67 | -0.47 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | 15.2 | 11.61 | 4.9 | 3.72 | 4.69 | |||||
Total Assets, 3 Yr. CAGR % | 12.46 | 14.06 | 10.05 | 10.11 | 9.76 | |||||
Tangible Book Value, 3 Yr. CAGR % | 9.66 | 8.91 | 16.02 | 12.87 | 6.71 | |||||
Common Equity, 3 Yr. CAGR % | 10.31 | 9.87 | 14.52 | 11.86 | 10.66 | |||||
Cash From Operations, 3 Yr. CAGR % | -11.52 | 11.24 | 22.67 | 37.6 | 10.25 | |||||
Capital Expenditures, 3 Yr. CAGR % | 15.47 | 1.32 | -14.92 | -4.85 | -9.82 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | -13.65 | -16.93 | 2.57 | 3.45 | 103.4 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | -16.45 | -14 | 4.12 | 7.32 | 95.46 | |||||
Dividend Per Share, 3 Yr. CAGR % | 15.71 | 12.5 | 99.9 | 14.93 | 9.71 | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | 17.35 | 20.92 | 12.29 | 12.28 | 14.15 | |||||
Gross Profit, 5 Yr. CAGR % | 19.09 | 19.19 | 7.02 | 8.65 | 12.75 | |||||
EBITDA, 5 Yr. CAGR % | 16.12 | 16.25 | 2.38 | 6.56 | 9.68 | |||||
EBITA, 5 Yr. CAGR % | 17.49 | 17.16 | 0.81 | 5.73 | 9.12 | |||||
EBIT, 5 Yr. CAGR % | 17.53 | 17.2 | 0.57 | 5.59 | 8.63 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | 19.99 | 19.37 | 5.95 | 7.46 | 52.17 | |||||
Net Income, 5 Yr. CAGR % | 26.1 | 24.55 | 6 | 7.4 | 52.57 | |||||
Normalized Net Income, 5 Yr. CAGR % | 28.31 | 24.75 | -0.18 | 5.05 | 7.81 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | 21.71 | 21.25 | 7.2 | 7.4 | 52.59 | |||||
Accounts Receivable, 5 Yr. CAGR % | 58.4 | 70.43 | 66.38 | 65.48 | 17.56 | |||||
Inventory, 5 Yr. CAGR % | 4.87 | 16.02 | 16.7 | 15.19 | 9.99 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | 11.62 | 12.31 | 10.55 | 7.8 | 5.5 | |||||
Total Assets, 5 Yr. CAGR % | 10.99 | 13.12 | 12.17 | 11.35 | 10.36 | |||||
Tangible Book Value, 5 Yr. CAGR % | 17.6 | 12.85 | 10.94 | 10.24 | 11.23 | |||||
Common Equity, 5 Yr. CAGR % | 16.4 | 12.8 | 11.04 | 10.34 | 12.97 | |||||
Cash From Operations, 5 Yr. CAGR % | -0.75 | 17.53 | 6.66 | 11.21 | 20.93 | |||||
Capital Expenditures, 5 Yr. CAGR % | 10.32 | 21.58 | 7.94 | -5.78 | -10.78 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | 0.71 | -9.9 | -7.87 | 9.35 | 29.52 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | -2.21 | -8.84 | -7.4 | 9.67 | 29.44 | |||||
Dividend Per Share, 5 Yr. CAGR % | 25.74 | 29.48 | 13.03 | 12.66 | 60.19 |
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















