Income Statement Beijing Jingneng Power Co., Ltd.
Equities
600578
CNE000001B82
Independent Power Producers
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.130 CNY | +0.59% |
|
+5.12% | +0.59% |
| 27/04 | Beijing Jingneng Power's Q1 Attributable Profit Edges Up | MT |
| 27/04 | Beijing Jingneng Power's Attributable Profit Surges 102% in 2025 | MT |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues - (Utility Template) | 2.19TCr | 3.02TCr | 3.26TCr | 3.52TCr | 3.54TCr | |||||
Other Revenues, Total | 30Cr | 26Cr | 26Cr | 24Cr | - | |||||
Total Revenues | 2.22TCr | 3.05TCr | 3.29TCr | 3.54TCr | 3.54TCr | |||||
Operations And Maintenance | 19.93L | - | - | - | - | |||||
Selling General & Admin Expenses, Total | 83Cr | 94Cr | 103.65Cr | 118.01Cr | 137.45Cr | |||||
R&D Expenses | 5.55Cr | 3.73Cr | 9.6Cr | 12Cr | 8.3Cr | |||||
Provision for Bad Debts | - | 11Cr | 60.75L | 6.82Cr | - | |||||
Provision For Loan Losses - (Ins. / REIT / Utility Templates) | - | - | - | - | - | |||||
Other Operating Expenses | 2.42TCr | 2.78TCr | 2.99TCr | 3.1TCr | 2.83TCr | |||||
Total Operating Expenses | 2.51TCr | 2.88TCr | 3.1TCr | 3.24TCr | 2.97TCr | |||||
Operating Income (REIT / Utility Template) | -284.65Cr | 165.21Cr | 184.04Cr | 304.81Cr | 570.84Cr | |||||
Interest Expense, Total | -161.66Cr | -158.96Cr | -135.05Cr | -133.95Cr | - | |||||
Interest and Investment Income | 8.38Cr | 120.22Cr | 114.96Cr | 116.61Cr | 117.67Cr | |||||
Net Interest Expenses | -153.28Cr | -39Cr | -20Cr | -17Cr | 117.67Cr | |||||
Other Non Operating Income (Expenses) | -2.42Cr | -1.8Cr | -1.19Cr | -29Cr | -123.83Cr | |||||
EBT, Excl. Unusual Items | -440.35Cr | 124.67Cr | 162.76Cr | 258.33Cr | 564.68Cr | |||||
Impairment of Goodwill | - | - | - | - | - | |||||
Gain (Loss) on Sale of Assets | 11Cr | -2.37Cr | 2L | -32.78L | -85.24L | |||||
Asset Writedown | - | -6.45Cr | -52Cr | -25Cr | -75Cr | |||||
Insurance Settlements | 14.78L | 1L | - | - | - | |||||
Legal Settlements | - | -9.57Cr | - | - | - | |||||
Other Unusual Items | 44Cr | -99.58L | 15Cr | 3.23Cr | - | |||||
EBT, Incl. Unusual Items | -385.55Cr | 105.29Cr | 126.13Cr | 235.92Cr | 488.86Cr | |||||
Income Tax Expense | 1.66Cr | 12Cr | 18Cr | 7.18Cr | 41Cr | |||||
Earnings From Continuing Operations | -387.21Cr | 93Cr | 108.53Cr | 228.74Cr | 447.65Cr | |||||
Net Income to Company | -387.21Cr | 93Cr | 108.53Cr | 228.74Cr | 447.65Cr | |||||
Minority Interest | 76Cr | -12Cr | -21Cr | -56Cr | -95Cr | |||||
Net Income - (IS) | -311.09Cr | 80Cr | 88Cr | 172.32Cr | 352.95Cr | |||||
Net Income to Common Incl Extra Items | -311.09Cr | 80Cr | 88Cr | 172.32Cr | 352.95Cr | |||||
Net Income to Common Excl. Extra Items | -311.09Cr | 80Cr | 88Cr | 172.32Cr | 352.95Cr | |||||
Per Share Items | ||||||||||
Net EPS - Basic | -0.47 | 0.12 | 0.11 | 0.23 | 0.5 | |||||
Basic EPS - Continuing Operations | -0.47 | 0.12 | 0.11 | 0.23 | 0.5 | |||||
Basic Weighted Average Shares Outstanding | 661.9Cr | 669.34Cr | 798.41Cr | 749.21Cr | 705.91Cr | |||||
Net EPS - Diluted | -0.47 | 0.12 | 0.11 | 0.23 | 0.5 | |||||
Diluted EPS - Continuing Operations | -0.47 | 0.12 | 0.11 | 0.23 | 0.5 | |||||
Diluted Weighted Average Shares Outstanding | 661.9Cr | 669.34Cr | 798.41Cr | 749.21Cr | 705.91Cr | |||||
Normalized Basic EPS | -0.3 | 0.1 | 0.1 | 0.14 | 0.37 | |||||
Normalized Diluted EPS | -0.3 | 0.1 | 0.1 | 0.14 | 0.37 | |||||
Dividend Per Share | - | 0.12 | 0.1 | 0.12 | - | |||||
Payout Ratio | -77.57 | 208.38 | 284.33 | 128.03 | 59.26 | |||||
Supplemental Items | ||||||||||
Utility Revenues | 2.19TCr | 3.02TCr | 3.26TCr | 3.52TCr | - | |||||
Non Utility Revenues | 30Cr | 26Cr | 26Cr | 24Cr | - | |||||
EBITDA | 5.3Cr | 489.43Cr | 518.72Cr | 639.88Cr | 934.78Cr | |||||
EBITA | -278.84Cr | 171.1Cr | 190.87Cr | 311.54Cr | 581.53Cr | |||||
EBIT | -284.65Cr | 165.21Cr | 184.04Cr | 304.81Cr | 570.84Cr | |||||
EBITDAR | 9.9Cr | 494.01Cr | 525.73Cr | 647.88Cr | - | |||||
Total Revenues (As Reported) | 2.22TCr | 3.05TCr | 3.29TCr | 3.54TCr | - | |||||
Effective Tax Rate - (Ratio) | -0.43 | 11.87 | 13.95 | 3.04 | 8.43 | |||||
Total Current Taxes | 1.29Cr | 14Cr | 17Cr | 13Cr | - | |||||
Total Deferred Taxes | 36.77L | -1.02Cr | 24.87L | -5.9Cr | - | |||||
Normalized Net Income | -199.1Cr | 65Cr | 81Cr | 105.04Cr | 258.23Cr | |||||
Interest Capitalized | 9.44Cr | 19Cr | 12Cr | 6.1Cr | - | |||||
Interest on Long-Term Debt | 10Cr | 26Cr | - | 7.72Cr | - | |||||
Non-Cash Pension Expense | 39.4L | 33.8L | 32.2L | 26L | - | |||||
Supplemental Operating Expense Items | ||||||||||
Advertising Expense | - | 52.62T | 42.45T | - | - | |||||
Selling and Marketing Expenses | 75.65L | 1.17Cr | 99.47L | 1.21Cr | 1.36Cr | |||||
General and Administrative Expenses | 82Cr | 92Cr | 102.65Cr | 116.8Cr | 136.09Cr | |||||
Research And Development Expense From Footnotes | 5.61Cr | 3.81Cr | 9.72Cr | 13Cr | 8.3Cr | |||||
Net Rental Expense, Total | 4.61Cr | 4.59Cr | 7.01Cr | 8.01Cr | - | |||||
Imputed Operating Lease Interest Expense | 1.51Cr | 1.42Cr | 1.75Cr | 1.73Cr | - | |||||
Imputed Operating Lease Depreciation | 3.1Cr | 3.16Cr | 5.26Cr | 6.28Cr | - | |||||
Maintenance & Repair Expenses, Total | 19.93L | - | - | - | - | |||||
Stock-Based Comp., G&A Exp. (Total) | 45.17L | - | - | - | - | |||||
Total Stock-Based Compensation | 45.17L | - | - | - | - |
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















