Company Valuation: BeiGene, Ltd.

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 10,134 23,494 27,843 22,843 18,862 21,104 - -
Change - 131.83% 18.51% -17.96% -17.43% 11.89% - -
Enterprise Value (EV) 1 9,392 19,361 24,097 19,511 16,564 19,364 19,515 19,042
Change - 106.15% 24.46% -19.03% -15.1% 16.9% 0.78% -2.43%
P/E ratio -10.5x -13.5x -17.8x -11.3x -21.3x -32.6x -198x 41.3x
PBR 11.2x 5.57x 4.03x 5.17x 5.32x 6.33x 6.36x 4.93x
PEG - -0.6x 0.9x -0.4x 0.4x 1.2x 2.4x -0x
Capitalization / Revenue 23.7x 76.1x 23.7x 16.1x 7.67x 5.84x 4.65x 3.76x
EV / Revenue 21.9x 62.7x 20.5x 13.8x 6.74x 5.36x 4.3x 3.39x
EV / EBITDA -9.98x -11.9x -17.3x -11.3x -14.8x -32.9x -209x 43.2x
EV / EBIT -9.78x -11.7x -16.7x -10.9x -13.7x -27.3x -83.8x 67x
EV / FCF -11.2x -13.8x -15.4x -10.7x -9.63x -31.8x -58x 72.1x
FCF Yield -8.94% -7.24% -6.48% -9.34% -10.4% -3.15% -1.72% 1.39%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -15.8 -19.13 -15.23 -19.43 -8.45 -6.09 -1.001 4.804
Distribution rate - - - - - - - -
Net sales 1 428.2 308.9 1,176 1,416 2,459 3,614 4,535 5,611
EBITDA 1 -941.3 -1,626 -1,392 -1,723 -1,120 -587.8 -93.25 440.4
EBIT 1 -959.9 -1,658 -1,439 -1,790 -1,208 -709.6 -232.9 284.3
Net income 1 -948.6 -1,597 -1,413 -2,004 -881.7 -683.1 -168.3 370.6
Net Debt 1 -742 -4,132 -3,746 -3,332 -2,297 -1,740 -1,588 -2,062
Reference price 2 165.76 258.39 270.93 219.94 180.36 198.49 198.49 198.49
Nbr of stocks (in thousands) 61,136 90,924 1,02,770 1,03,859 1,04,578 1,06,321 - -
Announcement Date 02/03/20 25/02/21 25/02/22 27/02/23 26/02/24 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield (Y) Capi. ($)
-32.6x5.36x-32.94x-.--%21.1B
-244.92x10.73x141.27x-.--%125B
30.95x8.15x19.85x-.--%124B
-529.73x14.58x-177.05x-.--%32.35B
-50.33x5.09x-14.66x-.--%29.34B
21.82x4.31x14.13x-.--%16.98B
12.13x2.65x7.51x+2.42%16.01B
-25.89x - - -.--%14.35B
-14.37x37.48x-17.48x-.--%12.83B
Average -92.55x 11.04x -7.42x +0.27% 43.64B
Weighted average by Cap. -117.44x 9.75x 35.55x +0.10%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. BGNE Stock
  4. Valuation BeiGene, Ltd.
-40% Limited-time offer: Our subscriptions help you unlock the best investment opportunities. Last hours!
BENEFIT NOW