Company Valuation: Bed Bath & Beyond, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,538 885.5 1,254 225.9 375.9 410.4 - -
Change - -65.11% 41.67% -81.99% 66.42% 9.16% - -
Enterprise Value (EV) 1 2,073 548.7 1,254 64.66 189.2 175.3 149.1 410.4
Change - -73.53% 128.62% -94.85% 192.6% -7.34% -14.95% 175.23%
P/E Ratio 16.5x -23.3x -4.07x -0.89x -3.87x -5.47x -12.3x 79.3x
PBR 3.44x 1.33x 3.5x 1.61x 1.51x - - -
PEG - 0x -0x 0x 0.1x 0.2x 0.2x -1x
Capitalization / Revenue 0.92x 0.46x 0.8x 0.16x 0.36x 0.3x 0.26x 0.26x
EV / Revenue 0.75x 0.28x 0.8x 0.05x 0.18x 0.13x 0.09x 0.26x
EV / EBITDA 14.6x 8.64x -20.5x -0.45x -6.17x -5.31x -52.3x 13.9x
EV / EBIT 16.8x 11.7x -10.6x -0.34x -3.09x -2.1x -3.36x -456x
EV / FCF 30.8x -20x -33.2x -0.34x -2.95x 6.29x -10.1x -
FCF Yield 3.25% -5% -3.01% -292% -33.9% 15.9% -9.92% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 3.57 -0.83 -6.81 -5.56 -1.41 -1.015 -0.45 0.07
Distribution rate - - - - - - - -
Net sales 1 2,756 1,929 1,561 1,395 1,045 1,379 1,573 1,552
EBITDA 1 141.6 63.48 -61.29 -144 -30.69 -33.04 -2.849 29.6
EBIT 1 123.1 46.78 -118.1 -191 -61.21 -83.55 -44.35 -0.9
Net income 1 154.7 -35.24 -307.8 -258.8 -84.62 -71.08 -33.48 4.8
Net Debt 1 -465.4 -336.8 - -161.2 -186.7 -235.1 -261.3 -
Reference price 2 59.010 19.360 27.690 4.930 5.460 5.550 5.550 5.550
Nbr of stocks (in thousands) 43,015 45,740 45,305 45,818 68,849 73,938 - -
Announcement Date 23/02/22 22/02/23 20/02/24 24/02/25 23/02/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-5.47x0.13x-5.31x - 41Cr
20x1.43x10.09x0.97% 26TCr
121.69x9.03x48.89x-.--% 14TCr
8.75x0.67x3x-.--% 12TCr
39.75x1.75x16.79x-.--% 8.05TCr
-40.69x0.81x56.13x-.--% 6.22TCr
23.36x4.2x13.66x1.16% 4.72TCr
19.85x5.46x13.19x - 2.9TCr
5.19x0.18x1.88x4.48% 658.45Cr
28.89x3.7x16.52x-.--% 549.76Cr
Average 22.13x 2.74x 17.48x 0.83% 7.52TCr
Weighted average by Cap. 34.51x 3.05x 21.09x 0.47%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BBBY Stock
  4. Valuation Bed Bath & Beyond, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!